APPENDIX 12.
BOURN VINCENT MEMORIAL PARK.
Account for year ended 31st March, 1968.
EXPENDITURE |
REVENUE |
|
£ |
s. |
d. |
£ |
s. |
d. |
|
£ |
s. |
d. |
£ |
s. |
d. |
Park: |
|
|
|
|
|
|
Park: |
|
|
|
|
|
|
Wages |
.. |
.. |
.. |
.. |
.. |
|
|
|
15,642 |
4 |
6 |
Rents received—Cottages, etc. |
.. |
.. |
|
|
|
151 |
16 |
10 |
Rent and Fishery Rates |
.. |
.. |
.. |
|
|
|
204 |
10 |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letting of Sporting Rights: |
|
|
|
|
|
|
Maintenance Services: |
|
|
|
|
|
|
Deerstalking |
.. |
.. |
.. |
.. |
.. |
15 |
0 |
0 |
|
|
|
Building and Ironmongery |
.. |
.. |
.. |
10,578 |
8 |
0 |
|
|
|
Fishing |
.. |
.. |
.. |
.. |
.. |
450 |
0 |
0 |
|
|
|
Electricity |
.. |
.. |
.. |
.. |
.. |
72 |
2 |
2 |
|
|
|
|
|
|
|
465 |
0 |
0 |
Clothing |
.. |
.. |
.. |
.. |
.. |
15 |
17 |
3 |
|
|
|
|
|
|
|
|
|
|
Maintenance of Equipment |
.. |
.. |
219 |
2 |
9 |
|
|
|
Sales of Vegetables and Flowers |
.. |
.. |
|
|
|
345 |
18 |
6 |
Oils and Greases |
.. |
.. |
.. |
.. |
108 |
10 |
1 |
|
|
|
|
|
|
|
|
|
|
Telephone Charges |
.. |
.. |
.. |
.. |
257 |
9 |
8 |
|
|
|
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
.. |
76 |
2 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,327 |
11 |
11 |
|
|
|
|
|
|
|
Horticultural Supplies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fertilisers |
.. |
.. |
.. |
.. |
.. |
127 |
12 |
3 |
|
|
|
|
|
|
|
|
|
|
Seeds, Shrubs, etc. |
.. |
.. |
.. |
.. |
163 |
9 |
11 |
|
|
|
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
.. |
162 |
17 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
453 |
19 |
3 |
|
|
|
|
|
|
|
New Equipment |
.. |
.. |
.. |
.. |
|
|
|
493 |
18 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation as at 31st March, 1968: |
|
|
|
|
|
|
Valuation as at 1st April, 1967: |
|
|
|
|
|
|
Tools, plant, etc. for Park Maintenance |
.. |
|
|
|
2,227 |
14 |
0 |
Tools, plant, etc. for Park Maintenance |
.. |
|
|
|
1,981 |
5 |
10 |
Excess of Expenditure over Revenue |
.. |
|
|
|
26,913 |
0 |
11 |
|
|
|
|
£30,103 |
10 |
3 |
|
|
|
|
£30,103 |
10 |
3 |
Farm: |
|
|
|
|
|
|
Farm: |
|
|
|
|
|
|
Wages |
.. |
.. |
.. |
.. |
.. |
|
|
|
3,477 |
12 |
10 |
Sale of Cattle |
.. |
.. |
.. |
.. |
520 |
10 |
0 |
|
|
|
Purchase of Stock |
|
|
|
|
|
|
Sale of Milk |
.. |
.. |
.. |
.. |
.. |
3,490 |
18 |
6 |
|
|
|
2 Bulls |
.. |
.. |
.. |
.. |
.. |
|
|
|
170 |
0 |
0 |
Sale of Sheep |
.. |
.. |
.. |
.. |
2,054 |
19 |
0 |
|
|
|
Foodstuffs Purchased |
.. |
.. |
.. |
549 |
6 |
6 |
|
|
|
Farm Produce consumed |
.. |
.. |
.. |
600 |
0 |
0 |
|
|
|
Farm Produce consumed |
.. |
.. |
.. |
600 |
0 |
0 |
|
|
|
Dairy Produce consumed |
.. |
.. |
.. |
219 |
12 |
0 |
|
|
|
Dairy Produce consumed |
.. |
.. |
.. |
219 |
12 |
0 |
|
|
|
Sundry |
.. |
.. |
.. |
.. |
.. |
22 |
16 |
7 |
|
|
|
|
|
|
|
1,368 |
18 |
6 |
|
|
|
|
|
|
|
Seeds and Manures |
.. |
.. |
.. |
.. |
|
|
|
1,366 |
5 |
6 |
|
|
|
|
|
|
|
Maintenance of Equipment |
.. |
.. |
.. |
|
|
|
31 |
12 |
9 |
|
|
|
|
|
|
|
New Equipment |
.. |
.. |
.. |
.. |
|
|
|
9 |
18 |
0 |
|
|
|
|
|
|
|
General Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Upkeep of Buildings |
.. |
.. |
.. |
43 |
4 |
9 |
|
|
|
|
|
|
|
|
|
|
Veterinary fees and supplies |
.. |
.. |
104 |
9 |
9 |
|
|
|
|
|
|
|
|
|
|
Licences and fees |
.. |
.. |
.. |
.. |
11 |
6 |
0 |
|
|
|
|
|
|
|
|
|
|
Oils and greases |
.. |
.. |
.. |
.. |
17 |
15 |
11 |
|
|
|
|
|
|
|
|
|
|
Electricity |
.. |
.. |
.. |
.. |
.. |
115 |
5 |
3 |
|
|
|
|
|
|
|
|
|
|
Clothing |
.. |
.. |
.. |
.. |
.. |
15 |
17 |
3 |
|
|
|
|
|
|
|
|
|
|
Freight |
.. |
.. |
.. |
.. |
.. |
154 |
4 |
6 |
|
|
|
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
.. |
37 |
10 |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
499 |
13 |
7 |
|
|
|
|
|
|
|
Valuation as at 1st April, 1967: |
|
|
|
|
|
|
Valuation as at 31st March, 1968: |
|
|
|
|
|
|
Livestock: 100 Cattle |
.. |
.. |
.. |
|
|
|
2,763 |
0 |
0 |
Livestock: 133 Cattle |
.. |
.. |
.. |
|
|
|
3,489 |
0 |
0 |
Farm and Dairy Machinery, Plant and |
|
|
|
|
|
|
Farm and Dairy Machinery, Plant and |
|
|
|
|
|
|
Equipment |
.. |
.. |
.. |
.. |
|
|
|
1,573 |
2 |
5 |
Equipment |
.. |
.. |
.. |
.. |
|
|
|
1,424 |
14 |
5 |
Excess of Revenue over Expenditure |
.. |
|
|
|
562 |
6 |
11 |
|
|
|
|
|
|
|
|
|
|
|
£11,822 |
10 |
6 |
|
|
|
|
£11,822 |
10 |
6 |
N.B. An Foras Talúntais, who had taken over the sheep flock in October, 1964, and were subsequently engaged in research work in connection with mountain sheep, transferred their operations from the Bourn Vincent property in August, 1967. The settlement of accounts with An Foras is in hands. |
|
|
|
|
Excess of Expenditure over Revenue on Park |
.. |
|
|
|
26,913 |
0 |
11 |
Excess of Revenue over Expenditure on Farm |
|
|
|
562 |
6 |
11 |
Supervising Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries—Superintendent and Clerk |
.. |
|
|
|
2,903 |
7 |
10 |
|
|
|
|
|
|
|
Travelling |
.. |
.. |
.. |
.. |
.. |
|
|
|
148 |
18 |
0 |
Excess of Expenditure over Revenue |
.. |
.. |
|
|
|
29,402 |
19 |
10 |
|
|
|
|
£29,965 |
6 |
9 |
|
|
|
|
£29,965 |
6 |
9 |
|
|
|