APPENDIX 6.
BOURN VINCENT MEMORIAL PARK.
Account for year ended 31st March, 1967.
EXPENDITURE |
REVENUE |
|
£ |
s. |
d. |
£ |
s. |
d. |
|
£ |
s. |
d. |
Park: |
|
|
|
|
|
|
Park: |
|
|
|
Wages |
.. |
.. |
.. |
.. |
.. |
|
|
|
13,623 |
11 |
11 |
Rents received—Cottages, etc. |
.. |
.. |
.. |
.. |
154 |
6 |
10 |
Rent and Fishery Rates |
.. |
.. |
.. |
|
|
|
200 |
0 |
2 |
|
|
|
|
|
|
|
|
|
|
|
Fishing Rights |
.. |
.. |
.. |
.. |
.. |
.. |
450 |
0 |
0 |
Maintenance Services: |
|
|
|
|
|
|
|
|
|
|
Building and Ironmongery |
.. |
.. |
6,295 |
7 |
2 |
|
|
|
Sales of Vegetables and Flowers |
.. |
.. |
.. |
455 |
0 |
2 |
Electricity |
.. |
.. |
.. |
.. |
.. |
48 |
5 |
11 |
|
|
|
|
|
|
|
Clothing |
.. |
.. |
.. |
.. |
.. |
29 |
7 |
0 |
|
|
|
|
|
|
|
Maintenance of Equipment |
.. |
.. |
107 |
7 |
6 |
|
|
|
|
|
|
|
Oils and greases |
.. |
.. |
.. |
.. |
91 |
18 |
8 |
|
|
|
|
|
|
|
Telephone charges |
.. |
.. |
.. |
265 |
7 |
10 |
|
|
|
|
|
|
|
Maintenance of Roadways |
.. |
.. |
492 |
14 |
9 |
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
.. |
110 |
16 |
6 |
|
|
|
|
|
|
|
|
|
|
|
7,441 |
5 |
4 |
|
|
|
|
Horticultural Supplies: |
|
|
|
|
|
|
|
|
|
|
Fertilisers |
.. |
.. |
.. |
.. |
.. |
112 |
12 |
4 |
|
|
|
|
|
|
|
Seeds, Shrubs, etc. |
.. |
.. |
.. |
340 |
0 |
6 |
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
.. |
148 |
19 |
9 |
|
|
|
|
|
|
|
|
|
|
|
601 |
12 |
7 |
|
|
|
|
New Equipment |
.. |
.. |
.. |
.. |
|
|
|
107 |
2 |
6 |
Valuation as at 31st March, 1967: |
|
|
|
|
|
|
|
|
|
|
Tools, plant etc. for Park Maintenance |
.. |
.. |
1,981 |
5 |
10 |
Valuation as at 1st April, 1966: |
|
|
|
|
|
|
|
|
|
|
Tools, plant etc. for Park Maintenance |
.. |
|
|
|
2,094 |
6 |
3 |
Excess of Expenditure over Revenue |
.. |
.. |
.. |
21,027 |
5 |
11 |
|
|
|
|
£24,067 |
18 |
9 |
|
£24,067 |
18 |
9 |
Farm: |
|
|
|
|
|
|
Farm: |
|
|
|
Wages |
.. |
.. |
.. |
.. |
.. |
|
|
|
3,479 |
17 |
3 |
Sale of Cattle (21 Head) |
.. |
.. |
.. |
.. |
.. |
841 |
0 |
0 |
Foodstuffs purchased |
.. |
.. |
.. |
139 |
0 |
0 |
|
|
|
Sale of Horse |
.. |
.. |
.. |
.. |
.. |
.. |
25 |
0 |
0 |
Farm Produce consumed |
.. |
.. |
600 |
0 |
0 |
|
|
|
Sale of Milk |
.. |
.. |
.. |
.. |
.. |
.. |
2,740 |
3 |
0 |
Dairy Produce consumed |
.. |
.. |
152 |
4 |
0 |
|
|
|
Sale of Farm Produce |
.. |
.. |
.. |
.. |
.. |
12 |
0 |
0 |
|
|
|
|
891 |
4 |
0 |
Farm Produce consumed |
.. |
.. |
.. |
.. |
600 |
0 |
0 |
|
|
|
|
|
|
|
Dairy Produce consumed |
.. |
.. |
.. |
.. |
152 |
4 |
0 |
|
|
|
|
|
|
|
Sale of old materials |
.. |
.. |
.. |
.. |
.. |
7 |
0 |
0 |
Seeds and Manures: |
.. |
.. |
.. |
.. |
|
|
|
8 |
0 |
0 |
Miscellaneous |
.. |
.. |
.. |
.. |
.. |
.. |
23 |
13 |
7 |
Maintenance of Equipment |
.. |
.. |
.. |
|
|
|
170 |
7 |
1 |
|
|
|
|
New Equipment |
.. |
.. |
.. |
.. |
|
|
|
25 |
8 |
6 |
|
|
|
|
General Expenses: |
|
|
|
|
|
|
|
|
|
|
Upkeep of buildings |
.. |
.. |
.. |
201 |
4 |
3 |
|
|
|
|
|
|
|
Veterinary fees and supplies |
.. |
.. |
139 |
19 |
3 |
|
|
|
|
|
|
|
Licences and Fees |
.. |
.. |
.. |
3 |
15 |
0 |
|
|
|
|
|
|
|
Oils and greases |
.. |
.. |
.. |
.. |
11 |
10 |
7 |
|
|
|
|
|
|
|
Electricity |
.. |
.. |
.. |
.. |
.. |
93 |
19 |
5 |
|
|
|
|
|
|
|
Clothing |
.. |
.. |
.. |
.. |
.. |
50 |
9 |
6 |
|
|
|
|
|
|
|
Freight |
.. |
.. |
.. |
.. |
.. |
127 |
5 |
2 |
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
.. |
21 |
4 |
4 |
|
|
|
|
|
|
|
|
|
|
|
649 |
7 |
6 |
|
|
|
|
Valuations as at 1st April, 1966: |
|
|
|
|
|
|
Valuations as at 31st March, 1967: |
|
|
|
Livestock: 100 Cattle |
.. |
.. |
.. |
2,442 |
0 |
0 |
|
|
|
Livestock: 100 cattle |
.. |
.. |
.. |
2,763 |
0 |
0 |
1 Horse |
.. |
.. |
.. |
30 |
0 |
0 |
|
|
|
Farm and Dairy Machinery, Plant and |
|
|
|
|
|
|
|
2,472 |
0 |
0 |
Equipment |
.. |
.. |
.. |
.. |
1,573 |
2 |
5 |
|
|
|
|
|
|
|
Excess of Expenditure over Revenue |
.. |
681 |
11 |
1 |
Farm and Dairy Machinery, Plant and |
|
|
|
|
|
|
|
|
|
|
Equipment |
.. |
.. |
.. |
.. |
|
|
|
1,722 |
9 |
9 |
|
|
|
|
|
|
|
|
£9,418 |
14 |
1 |
|
£9,418 |
14 |
1 |
N.B. An Foras Taluntais who took over the sheep flock in October, 1964, and who were subsequently engaged in the Park in research work in connection with mountain sheep continued their activities during the year of account. An Foras transferred their operation from the Park in August, 1967, and the settlement of accounts with them is in hands. |
|
|
|
|
Excess of Expenditure over Revenue on Park |
|
|
|
21,027 |
5 |
11 |
|
|
|
|
Excess of Expenditure over Revenue on Farm |
|
|
|
681 |
11 |
1 |
|
|
|
|
Supervising Expenses: |
|
|
|
|
|
|
|
|
|
|
Salaries (Superintendent, from 1/1/65 to |
|
|
|
|
|
|
|
|
|
|
31/12/66, and Clerk) |
.. |
.. |
4,391 |
11 |
4 |
|
|
|
|
|
|
|
Travelling |
.. |
.. |
.. |
.. |
.. |
577 |
2 |
3 |
|
|
|
|
|
|
|
|
|
|
|
4,968 |
13 |
7 |
|
|
|
|
|
|
|
|
£26,677 |
10 |
7 |
Excess of Expenditure over Revenue |
.. |
.. |
.. |
26,677 |
10 |
7 |
|