Committee Reports::Report - Appropriation Accounts 1967 - 1968::23 July, 1969::Appendix

APPENDIX 1.

COMPARISON OF AUDITED EXPENDITURE WITH EXCHEQUER ISSUES AND GENERAL ABSTRACT OF APPROPRIATION ACCOUNTS. (AFTER AUDIT BY THE COMPTROLLER AND AUDITOR GENERAL AND REVIEW OF THE COMMITTEE OF PUBLIC ACCOUNTS).

Comparison of Audited Expenditure in the year 1966-67 with Exchequer Issues of that year.

 

Exchequer Issues

Audited Expenditure (Net)

Audited Expenditure (Net)

Less than Exchequer Issues

More than Exchequer Issues

(1)

(2)

(3)

(4)

 

£

£

£

£

Central Fund Services

57,056,493

57,056,493

Supply Services

..

248,164,178

246,821,133

1,343,045

Total

..

305,220,671

303,877,626

1,343,045

The Savings on Votes and Appropriations-in-Aid realised in excess of the Estimates for the year 1966-67 amounting to £4,984,937 as shown in Column 7 of the succeeding statement, were dealt with as follows:


Written off from the Exchequer Grants Account:—


Out of Ways and Means of 1966-67

..

..

..

1,182,096

 

Out of Ways and Means of 1967-68

..

..

..

3,783,117

 

Paid into Exchequer by Paymaster General

..

..

19,724

 

 

£4,984,937

 

An Roinn Airgeadais,


21 Lúnasa, 1969.


1966-67


GENERAL ABSTRACT OF APPROPRIATION ACCOUNTS

(After audit by the Comptroller and Auditor General and review by the Committee of Public Accounts).


No. of Vote

SERVICE

Grants and Estimated Receipts 1966-67

Expenditure 1966-67

Difference Between Exchequer Grants (Col. 3) and Net Expenditure(Col. 6)

 

Estimated Expenditure (Gross)

Estimated Appropriations in Aid

Net Supply Grant

Actual Expenditure (Gross)

Appropriations in Aid Realised

Net Expenditure

Amount to be surrendered

Deficit

No. of Vote

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

 

 

£

£

£

£

£

£

£

£

 

1

President’s Establishment

..

..

..

..

..

16,400

16,400

16,007

16,007

393

1

2

Houses of the Oireachtas

..

..

..

..

..

..

539,000

539,000

531,782

531,782

7,218

2

3

Department of the Taoiseach

..

..

..

..

..

48,600

48,600

46,467

46,467

2,133

3

4

Central Statistics Office

..

..

..

..

..

..

414,950

1,500

413,450

409,860

2,092

407,768

5,682

4

5

Comptroller and Auditor General

..

..

..

..

75,400

14,500

60,900

72,673

14,055

58,618

2,282

5

6

Office of the Minister for Finance

..

..

..

..

804,940

7,160

797,780

774,945

7,675

767,270

30,510

6

7

Office of the Revenue Commissioners

..

..

..

..

4,225,000

140,000

4,085,000

3,982,384

140,537

3,841,847

243,153

7

8

Public Works and Buildings

..

..

..

..

..

9,292,117

1,058,117

8,234,000

8,750,953

997,704

7,753,249

480,751

8

9

Employment and Emergency Schemes

..

..

..

557,000

42,000

515,000

545,904

50,627

495,277

19,723

9

10

State Laboratory

..

..

..

..

..

..

..

44,550

1,550

43,000

44,322

1,611

42,711

289

10

11

Civil Service Commission

..

..

..

..

..

..

107,500

56,000

51,500

105,917

56,746

49,171

2,329

11

12

An Chomhairle Ealaíon

..

..

..

..

..

40,000

40,000

40,000

40,000

12

13

Superannuation and Retired Allowances

..

..

..

2,185,000

205,000

1,980,000

2,078,385

203,676

1,874,709

105,291

13

14

Secret Service

..

..

..

..

..

..

..

8,000

8,000

5,433

5,433

2,567

14

15

Agricultural Grants

..

..

..

..

..

..

13,520,000

13,520,000

13,332,904

13,332,904

187,096

15

16

Law Charges

..

..

..

..

..

..

..

291,000

8,000

283,000

255,347

10,950

244,397

38,603

16

17

Miscellaneous Expenses

..

..

..

..

..

..

183,470

183,470

176,452

176,452

7,018

17

18

Stationery Office

..

..

..

..

..

..

..

977,000

217,000

760,000

975,352

220,639

754,713

5,287

18

19

Valuation and Ordnance Survey

..

..

..

..

328,250

38,000

290,250

311,716

39,878

271,838

18,412

19

20

Rates on Government Property

..

..

..

..

883,000

114,000

769,000

806,118

100,323

705,795

63,205

20

21

Office of the Minister for Justice

..

..

..

..

266,535

525

266,010

231,341

136

231,205

34,805

21

22

Garda Síochána

..

..

..

..

..

..

..

10,420,240

390,240

10,030,000

10,179,625

416,053

9,763,572

266,428

22

23

Prisons

..

..

..

..

..

..

..

..

456,760

38,310

418,450

424,450

31,710

392,740

25,710

23

24

Courts

..

..

..

..

..

..

..

..

623,450

40,450

583,000

574,171

63,036

511,135

71,865

24

25

Land Registry and Registry of Deeds

..

..

..

257,930

257,930

208,107

208,107

49,823

25

26

Charitable Donations and Bequests

..

..

..

..

12,873

43

12,830

11,488

37

11,451

1,379

26

27

Local Government

..

..

..

..

..

..

8,805,450

224,000

8,581,450

8,105,791

196,374

7,909,417

672,033

27

28

Office of the Minister for Education

..

..

..

..

1,319,520

19,300

1,300,220

1,297,351

19,355

1,277,996

22,224

28

29

Primary Education

..

..

..

..

..

..

19,596,820

130,220

19,466,600

19,467,052

131,370

19,335,682

130,918

29

30

Secondary Education

..

..

..

..

..

..

6,806,630

56,530

6,750,100

6,800,594

54,433

6,746,161

3,939

30

31

Vocational Education

..

..

..

..

..

..

3,688,960

55,000

3,633,960

3,660,416

55,278

3,605,138

28,822

31

32

Reformatory and Industrial Schools

..

..

..

..

266,000

3,500

262,500

247,216

3,514

243,702

18,798

32

33

Universities and Colleges and Dublin Institute for

 

 

 

 

 

 

 

 

 

 

Advanced Studies

..

..

..

..

..

..

3,534,800

3,534,800

3,364,616

3,364,616

170,184

33

34

National Gallery

..

..

..

..

..

..

..

26,340

270

26,070

25,315

311

25,004

1,066

34

35

Lands

..

..

..

..

..

..

..

..

3,381,000

226,000

3,155,000

3,289,126

245,394

3,043,732

111,268

35

36

Forestry

..

..

..

..

..

..

..

..

4,159,500

762,500

3,397,000

3,754,247

604,102

3,150,145

246,855

36

37

Roinn na Gaeltachta

..

..

..

..

..

..

1,010,060

6,050

1,004,010

1,006,323

2,931

1,003,392

618

37

38

Agriculture

..

..

..

..

..

..

..

..

40,049,662

1,573,662

38,476,000

39,878,685

1,539,267

38,339,418

136,582

38

39

Fisheries

..

..

..

..

..

..

..

..

822,000

28,600

793,400

763,798

41,675

722,123

71,277

39

40

Industry and Commerce

..

..

..

..

..

10,384,200

129,500

10,254,700

10,287,674

154,598

10,133,076

121,624

40

41

Transport and Power

..

..

..

..

..

..

9,288,635

1,657,635

7,631,000

9,131,225

1,830,989

7,300,236

330,764

41

42

Posts and Telegraphs

..

..

..

..

..

..

27,826,000

8,220,000

19,606,000

26,975,232

7,744,344

19,230,888

375,112

42

43

Defence

..

..

..

..

..

..

..

..

11,655,839

853,829

10,802,010

11,452,279

1,084,772

10,367,507

434,503

43

44

Army Pensions

..

..

..

..

..

..

..

2,578,547

2,547

2,576,000

2,518,855

2,460

2,516,395

59,605

44

45

External Affairs

..

..

..

..

..

..

..

789,005

8,125

780,880

782,206

10,759

771,447

9,433

45

46

International Co-Operation

..

..

..

..

..

204,350

50

204,300

200,870

282

200,588

3,712

46

47

Social Welfare

..

..

..

..

..

..

..

45,332,000

2,022,000

43,310,000

44,994,991

2,019,909

42,975,082

334,918

47

48

Health

..

..

..

..

..

..

..

..

19,829,400

22,400

19,807,000

19,814,260

21,992

19,792,268

14,732

48

49

Central Mental Hospital

..

..

..

..

..

86,400

3,500

82,900

83,638

3,388

80,250

2,650

49

50

Labour

..

..

..

..

..

..

..

..

38,600

38,600

27,252

27,252

11,348

50

51

Remuneration

..

..

..

..

..

..

..

2,125,000

2,125,000

2,125,000

2,125,000

51

 

Total

..

..£

270,183,683

18,377,613

251,806,070

264,946,115

18,124,982

246,821,133

 

 

 

Surplus to be surrendered

£

4,984,937

 

 

 

Estimated Expenditure

Actual Expenditure

Less than Estimated

More than Estimated

 

£

£

£

£

Central Fund:—

 

 

 

 

Service of Public

 

 

 

 

Debt

..

..

46,494,000

47,450,000

956,000

Road Fund

..

9,750,000

9,215,000

535,000

Other Central

 

 

 

 

Fund Services

405,000

392,000

13,000

Total of Central Fund Services

56,649,000

57,057,000

548,000

956,000