APPENDIX VI.
BOURN VINCENT MEMORIAL PARK.
Account for year ended 31st March, 1965.
EXPENDITURE |
REVENUE |
Park: |
£ |
s. |
d. |
£ |
s. |
d. |
Park: |
£ |
s. |
d. |
£ |
s. |
d. |
Wages |
.. |
.. |
.. |
.. |
.. |
|
|
|
10,739 |
14 |
10 |
Rents received—Cottages, etc. |
.. |
|
|
|
151 |
12 |
0 |
Rent and Fishery Rates |
.. |
.. |
|
|
|
173 |
0 |
2 |
|
|
|
|
|
|
|
Maintenance Services: |
|
|
|
|
|
|
Letting of Sporting Rights: |
|
|
|
|
|
|
Building and Iranmongery |
.. |
.. |
1,001 |
13 |
11 |
|
|
|
Deerstalking |
.. |
.. |
.. |
.. |
5 |
0 |
0 |
|
|
|
Electricity |
.. |
.... |
.. |
.. |
20 |
16 |
10 |
|
|
|
Fishing Rights |
.. |
.. |
.. |
.. |
450 |
0 |
0 |
|
|
|
Clothing |
.. |
.. |
.. |
.. |
.. |
51 |
14 |
0 |
|
|
|
|
|
|
|
455 |
0 |
0 |
Maintenance of Equipment |
.. |
61 |
9 |
5 |
|
|
|
Sales of Vegetables and Flowers |
.. |
|
|
|
813 |
13 |
10 |
Oils and Greases |
.. |
.. |
.. |
37 |
15 |
11 |
|
|
|
|
|
|
|
|
|
|
Telephone Charges |
.. |
.. |
.. |
130 |
6 |
2 |
|
|
|
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
.. |
100 |
9 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,404 |
7 |
3 |
|
|
|
|
|
|
|
Horticultural Supplies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fertilisers |
.. |
.. |
.. |
.. |
78 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
Seeds, Shrubs, etc. |
.. |
.. |
.. |
178 |
16 |
0 |
|
|
|
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
.. |
66 |
7 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
323 |
3 |
4 |
|
|
|
|
|
|
|
New Equipment |
.. |
.. |
.. |
.. |
|
|
|
465 |
1 |
3 |
|
|
|
|
|
|
|
Valuation as at 1st April, 1964: |
|
|
|
|
|
|
Valuation as at 31st March, 1965: |
|
|
|
|
|
|
Tools, plant, etc. for Park Maintenance |
|
|
|
1,970 |
2 |
11 |
Tools, plant, etc. for Park Maintenance |
|
|
|
2,191 |
13 |
9 |
|
|
|
|
|
|
|
Excess of Expenditure over Revenue |
.. |
|
|
|
11,463 |
10 |
2 |
|
|
|
|
£15,075 |
9 |
9 |
|
|
|
|
£15,075 |
9 |
9 |
Farm: |
|
|
|
|
|
|
Farm: |
|
|
|
|
|
|
Wages |
.. |
.. |
.. |
.. |
|
|
|
5,371 |
16 |
10 |
Sales of Livestock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
105 Cattle |
.. |
.. |
.. |
.. |
2,745 |
0 |
0 |
|
|
|
Purchase of Stock: |
|
|
|
|
|
|
436 Sheep |
.. |
.. |
.. |
.. |
2,013 |
0 |
0 |
|
|
|
3 Rams |
.. |
.. |
.. |
.. |
.. |
242 |
10 |
6 |
|
|
|
1 horse |
.. |
.. |
.. |
.. |
22 |
0 |
0 |
|
|
|
Kerry Bull |
.. |
.. |
.. |
.. |
80 |
0 |
0 |
|
|
|
|
|
|
|
4,780 |
0 |
0 |
|
|
|
|
322 |
10 |
6 |
Sale of Wool |
.. |
.. |
.. |
|
|
|
804 |
13 |
9 |
Fees for 4 rams leased from |
|
|
|
|
|
|
Sale of Milk |
.. |
.. |
.. |
.. |
|
|
|
3,685 |
18 |
7 |
Department of Agriculture |
.. |
.. |
|
|
|
105 |
0 |
0 |
|
|
|
|
|
|
|
Foodstuffs purchased |
.. |
.. |
537 |
1 |
9 |
|
|
|
Sale of Farm Produce: |
|
|
|
|
|
|
Farm Produce consumed |
.. |
.. |
1,262 |
0 |
0 |
|
|
|
Beet |
.. |
.. |
.. |
.. |
355 |
14 |
9 |
|
|
|
Dairy Produce consumed |
.. |
.. |
251 |
19 |
0 |
|
|
|
Potatoes |
.. |
.. |
.. |
.. |
7 |
8 |
0 |
|
|
|
|
|
|
|
2,051 |
0 |
9 |
|
|
|
|
363 |
2 |
9 |
Seeds and Manures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Manures |
.. |
.. |
.. |
.. |
.. |
1,103 |
18 |
9 |
|
|
|
Farm Produce consumed |
.. |
.. |
|
|
|
1,262 |
0 |
0 |
Seeds, Sprays, etc. |
.. |
.. |
.. |
135 |
13 |
2 |
|
|
|
Dairy Produce consumed |
.. |
.. |
|
|
|
251 |
19 |
0 |
|
|
|
|
1,239 |
11 |
11 |
Sale of Old Materials |
.. |
.. |
.. |
|
|
|
1 |
0 |
0 |
Maintenance of equipment |
.. |
.. |
|
|
|
152 |
10 |
1 |
Valuations as at 31st March, 1965: |
|
|
|
|
|
|
New Equipment |
.. |
.. |
.. |
|
|
|
535 |
9 |
6 |
Livestock: 92 Cattle |
.. |
.. |
2,202 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
Sheep |
.. |
.. |
Nil* |
|
|
|
|
|
|
|
|
|
|
|
1 Horse |
.. |
.. |
30 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,232 |
0 |
0 |
General Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Upkeep of Buildings |
.. |
.. |
.. |
68 |
7 |
3 |
|
|
|
|
|
|
|
|
|
|
Veterinary fees and supplies |
.. |
.. |
159 |
18 |
10 |
|
|
|
|
|
|
|
|
|
|
Licences and fees |
.. |
.. |
.. |
25 |
15 |
0 |
|
|
|
Farm and Dairy Machinery, Plant |
|
|
|
|
|
|
Oils and Greases |
.. |
.. |
.. |
53 |
13 |
0 |
|
|
|
and Equipment |
.. |
.. |
.. |
|
|
|
1,908 |
2 |
3 |
Electricity |
.. |
.. |
.. |
.. |
104 |
10 |
1 |
|
|
|
Excess of Expenditure over Revenue |
.. |
|
|
|
4,749 |
19 |
11 |
Clothing |
.. |
.. |
.. |
.. |
.. |
47 |
19 |
6 |
|
|
|
|
|
|
|
|
|
|
Threashing |
.. |
.. |
.. |
.. |
110 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
Wire Netting |
.. |
.. |
.. |
.. |
66 |
8 |
7 |
|
|
|
|
|
|
|
|
|
|
Freight |
.. |
.. |
.. |
.. |
224 |
17 |
10 |
|
|
|
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
.. |
171 |
13 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,033 |
3 |
8 |
|
|
|
|
|
|
|
Valuations as at 1st April, 1964: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Livestock: 158 cattle |
.. |
.. |
4,148 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
1,026 sheep |
.. |
.. |
3,338 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
2 horses |
.. |
.. |
60 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,546 |
0 |
0 |
|
|
|
|
|
|
|
Farm Produce |
.. |
.. |
.. |
|
|
|
97 |
0 |
0 |
|
|
|
|
|
|
|
Farm and Dairy Machinery, Plant and |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment |
.. |
.. |
.. |
.. |
|
|
|
1,584 |
13 |
0 |
|
|
|
|
|
|
|
|
|
|
|
£20,038 |
16 |
3 |
|
|
|
|
£20,038 |
16 |
3 |
Excess of Expenditure over Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
on Park |
.. |
.. |
.. |
.. |
|
|
|
11,463 |
10 |
2 |
|
|
|
|
|
|
|
Excess of Expenditure over Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
on Farm |
.. |
.. |
.. |
.. |
4,749 |
19 |
11 |
|
|
|
|
|
|
|
|
|
|
Supervising Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries (Superintendent and Clerk) |
.. |
2,977 |
5 |
3 |
|
|
|
|
|
|
|
|
|
|
Travelling |
.. |
.. |
.. |
.. |
63 |
17 |
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,041 |
3 |
2 |
Excess of Expenditure over Revenue |
|
|
|
19,254 |
13 |
3 |
|
|
|
|
£19,254 |
13 |
3 |
|
|
|
|
£19,254 |
13 |
3 |
Oifig na nOibreacha Poibli. |
(Signed) H. J. MUNDOW |
24 Bealtaine 1966 |
Oifigeach Cuntasaíochta. |
*In October, 1964, the flock of sheep, then numbering 907 animals vaued at £2,520, was handed over to An Foras Talúntais who engaged in the Park in research work in connection with mountain sheep.
An Foras will be transferring their operation elsewhere in about a year and the value of the sheep as handed over will be taken into consideration in the settlement of accounts with them.
|