APPENDIX X.
RETURN SHOWING EXPENDITURE OUT OF THE PROVISION IN THE VOTE FOR AGRICULTURE FOR THE PURCHASE OF CREAMERIES FROM THE COMMENCEMENT OF THE SCHEME IN MARCH, 1927, TO 31ST MARCH, 1942.
|
|
March 1927 to 31st March, 1931 |
Year ended 31st March, 1932 |
Year ended 31st March, 1933 |
Year ended 31st March, 1934 |
Year ended 31st March, 1935 |
Year ended 31st March, 1936 |
Year ended 31st March, 1937 |
Year ended 31st March, 1938 |
Year ended 31st March, 1939 |
Year ended 31st March, 1940 |
Year ended 31st March, 1941 |
Year ended 31st March, 1942 |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
1. |
Creameries, proprietary, and cooperative purchased for sale as |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
working creameries |
... |
... |
275,409 |
19,978 |
249 |
2,833 |
36,150 |
31,450 |
6,373 |
7,330 |
1,012 |
— |
10,411 |
— |
391,195 |
2. |
Creameries, proprietary and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
co-operative purchased as redundant |
... |
135,053 |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
135,053 |
3. |
Grant towards the liquidation of a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creamery Society |
... |
... |
... |
— |
— |
— |
— |
— |
1,000 |
— |
— |
— |
— |
— |
— |
1,000 |
4. |
Expenditure on the supply of manures at half price to farmers in the Kenmare, Cahirciveen and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Castletownbere districts |
... |
... |
... |
— |
— |
— |
— |
— |
— |
— |
— |
1,718 |
— |
— |
— |
1,718 |
5. |
Properties acquired other than |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creameries |
... |
... |
... |
... |
165,000 |
— |
— |
— |
— |
— |
— |
— |
1,718 |
— |
— |
— |
165,000 |
6. |
Legal and Incidental Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(including stamp duty) |
... |
... |
16,665 |
1,336 |
— |
6,640 |
429 |
961 |
735 |
1,492 |
684 |
587 |
740 |
560 |
30,829 |
7. |
Liquidators’ Fees and Expenses |
... |
200 |
300 |
70 |
1,820 |
— |
— |
1,023 |
21 |
202 |
21 |
— |
42 |
3,699 |
8. |
Compensation to Employees |
... |
11,000 |
243 |
91 |
39 |
378 |
1,897 |
912 |
55 |
20 |
— |
— |
— |
14,635 |
9. |
Revenue and Capital Expenditure on properties sold or in process of sale |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
10. |
Revenue and Capital Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on properties retained |
... |
... |
141,533 |
6,153 |
118,305 |
400 |
300 |
401 |
2,047 |
— |
11,700 |
— |
— |
— |
280,839 |
11. |
Expenditure on erection of new |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creameries |
... |
... |
... |
... |
5,321 |
6,164 |
17,850 |
7,178 |
24,281 |
21,802 |
20,014 |
17,301 |
15,518 |
7,248 |
7,695 |
1,776 |
152,14 |
12. |
Headquarters Administration Expenses not included under other heads |
— |
— |
2,604 |
2,625 |
1,164 |
2,373 |
2,238 |
2,234 |
2,164 |
1,476 |
1,493 |
1,570 |
19,941* |
|
|
750,181 |
34,174 |
139,169 |
21,535 |
62,702 |
59,884 |
33,342 |
28,433 |
33,018 |
9,332 |
20,339 |
3,948 |
1,196,057 |
Less: Interest accrued on Deposit Receipt |
342 |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
342 |
|
|
749,839 |
34,174 |
139,169 |
21,535 |
62,702 |
59,884 |
33,342 |
28,433 |
33,018 |
9,332 |
20,339 |
3,948 |
1,195,715 |
THE DAIRY DISPOSAL CO., LTD. AND ASSOCIATED COMPANIES CONSOLIDATED BALANCE SHEET AS AT 31st December, 1942.
|
£ |
s. |
d. |
£ |
s. |
d. |
|
£ |
s. |
d. |
LIABILITIES. |
|
|
|
|
|
|
ASSETS. |
|
|
|
Nominal Capital: |
|
|
|
|
|
|
Premises, Plant and Machinery, Travelling |
|
|
|
21,120 Shares of £1 each |
.. |
.. |
21,120 |
0 |
0 |
|
|
|
Creameries, Trade Marks and Goodwill |
.. |
792,430 |
16 |
0 |
Issued Capital: |
|
|
|
|
|
|
Motor Transport |
.. |
.. |
.. |
.. |
.. |
12,929 |
13 |
11 |
20,072 Shares of £1 each |
.. |
20,072 |
0 |
0 |
|
|
|
|
|
|
|
Less: Calls in arrear |
.. |
.. |
72 |
0 |
0 |
|
|
|
Sundry Debtors |
.. |
.. |
.. |
.. |
.. |
207,009 |
9 |
0 |
|
|
|
|
20,000 |
0 |
0 |
|
|
|
|
Sundry Creditors |
.. |
.. |
.. |
|
|
|
177,190 |
16 |
6 |
Stocks and Stores |
.. |
.. |
.. |
.. |
580,033 |
5 |
8 |
Department of Agriculture |
.. |
|
|
|
718,866 |
3 |
4 |
|
|
|
|
Bank Overdrafts |
.. |
.. |
.. |
|
|
|
194,629 |
18 |
3 |
Cash in Hand and at Bank |
.. |
.. |
.. |
13,289 |
15 |
5 |
Reserve for Depreciation |
.. |
|
|
|
294,274 |
12 |
0 |
|
|
|
|
Reserve for Losses on Realisation |
|
|
|
124,829 |
2 |
9 |
|
|
|
|
General Reserve |
.. |
.. |
.. |
|
|
|
8,690 |
3 |
5 |
|
|
|
|
Profit & Loss Account |
.. |
.. |
|
|
|
67,212 |
3 |
9 |
|
|
|
|
|
|
|
|
1,605,693 |
0 |
0 |
|
1,605,693 |
0 |
0 |
AUDITORS’ REPORT.
We have examined the foregoing Consolidated Balance Sheet as made up to 31st December, 1942. It covers the Balance Sheets as already audited and certified by us of Newmarket Dairy Co. 1932, Ltd., Condensed Milk Co. of Ireland 1928, Ltd., Cleeves Confectionery Limerick, Ltd., Northern Irish Condensed Milk Distributors, Ltd., as well as the Balance Sheet of the Dairy Disposal Co.,Ltd. We have received all the information and explanations we have required and, in our opinion, such Balance Sheet is properly drawn up so as to exhibit a true and correct view of the combined state of affairs according to the best of our information and the explanations given to us and as shown by the books and records of the respective Companies.
30 Westmoreland Street, |
|
|
Dublin. |
|
|
30th April, 1943. |
|
|
RECONCILEMENT SHOWING THE AMOUNT DUE BY THE DAIRY DISPOSAL COMPANY TO THE EXCHEQUER AS AT 31st DECEMBER, 1942.
|
£ |
s. |
d. |
|
£ |
s. |
d. |
Amount advanced by Department of Agriculture |
|
Amount surrendered to Department of Agriculture |
|
up to and including 31st December, 1942* |
.. |
1,173,334 |
7 |
3 |
up to and including 31st December, 1942 |
.. |
242,931 |
7 |
2 |
Interest accrued on sales of properties, creameries, |
|
|
|
Expenses borne by the Exchequer in connection |
|
|
|
milk supplies, etc. |
.. |
.. |
.. |
.. |
.. |
56,205 |
4 |
0 |
with Scheme* |
.. |
.. |
.. |
.. |
.. |
53,045 |
9 |
1 |
|
Losses sustained on realising and reorganising |
|
|
creamery groups |
.. |
.. |
.. |
.. |
.. |
89,867 |
8 |
11 |
|
|
|
|
Balance: |
|
|
|
|
|
|
|
1. |
Reserve for anticipated losses on realising properties on |
£ |
s. |
d. |
|
|
|
|
|
|
|
|
hands |
.. |
.. |
.. |
.. |
124,829 |
2 |
9 |
|
|
|
|
|
|
|
2. |
Due to Exchequer |
.. |
.. |
718,866 |
3 |
4 |
|
|
|
|
|
|
|
|
|
|
|
843,695 |
6 |
1 |
|
£1,229,539 |
11 |
3 |
|
|
|
|
£1,229,539 |
11 |
3 |
Department of Agriculture.
21adh Bealtaine, 1943.
* In addition, similar expenses borne on other Subheads of the Vote since the commencement of the Scheme (including £5,142 in 1941/42) are estimated to amount to £44,481.
* Exclusive of headquarters administration expenses.
|