Committee Reports::Report - Appropriation Accounts 1941 - 1942::24 February, 1944::Appendix

APPENDIX X.

RETURN SHOWING EXPENDITURE OUT OF THE PROVISION IN THE VOTE FOR AGRICULTURE FOR THE PURCHASE OF CREAMERIES FROM THE COMMENCEMENT OF THE SCHEME IN MARCH, 1927, TO 31ST MARCH, 1942.

 

 

March 1927 to 31st March, 1931

Year ended 31st March, 1932

Year ended 31st March, 1933

Year ended 31st March, 1934

Year ended 31st March, 1935

Year ended 31st March, 1936

Year ended 31st March, 1937

Year ended 31st March, 1938

Year ended 31st March, 1939

Year ended 31st March, 1940

Year ended 31st March, 1941

Year ended 31st March, 1942

Total

 

 

£

£

£

£

£

£

£

£

£

£

£

£

£

1.

Creameries, proprietary, and cooperative purchased for sale as

 

 

 

 

 

 

 

 

 

 

 

 

 

 

working creameries

...

...

275,409

19,978

249

2,833

36,150

31,450

6,373

7,330

1,012

10,411

391,195

2.

Creameries, proprietary and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

co-operative purchased as redundant

...

135,053

135,053

3.

Grant towards the liquidation of a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Creamery Society

...

...

...

1,000

1,000

4.

Expenditure on the supply of manures at half price to farmers in the Kenmare, Cahirciveen and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Castletownbere districts

...

...

...

1,718

1,718

5.

Properties acquired other than

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Creameries

...

...

...

...

165,000

1,718

165,000

6.

Legal and Incidental Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(including stamp duty)

...

...

16,665

1,336

6,640

429

961

735

1,492

684

587

740

560

30,829

7.

Liquidators’ Fees and Expenses

...

200

300

70

1,820

1,023

21

202

21

42

3,699

8.

Compensation to Employees

...

11,000

243

91

39

378

1,897

912

55

20

14,635

9.

Revenue and Capital Expenditure on properties sold or in process of sale

10.

Revenue and Capital Expenditure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on properties retained

...

...

141,533

6,153

118,305

400

300

401

2,047

11,700

280,839

11.

Expenditure on erection of new

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Creameries

...

...

...

...

5,321

6,164

17,850

7,178

24,281

21,802

20,014

17,301

15,518

7,248

7,695

1,776

152,14

12.

Headquarters Administration Expenses not included under other heads

2,604

2,625

1,164

2,373

2,238

2,234

2,164

1,476

1,493

1,570

19,941*

 

 

750,181

34,174

139,169

21,535

62,702

59,884

33,342

28,433

33,018

9,332

20,339

3,948

1,196,057

Less: Interest accrued on Deposit Receipt

342

342

 

 

749,839

34,174

139,169

21,535

62,702

59,884

33,342

28,433

33,018

9,332

20,339

3,948

1,195,715

THE DAIRY DISPOSAL CO., LTD. AND ASSOCIATED COMPANIES CONSOLIDATED BALANCE SHEET AS AT 31st December, 1942.

 

£

s.

d.

£

s.

d.

 

£

s.

d.

LIABILITIES.

 

 

 

 

 

 

ASSETS.

 

 

 

Nominal Capital:

 

 

 

 

 

 

Premises, Plant and Machinery, Travelling

 

 

 

21,120 Shares of £1 each

..

..

21,120

0

0

 

 

 

Creameries, Trade Marks and Goodwill

..

792,430

16

0

Issued Capital:

 

 

 

 

 

 

Motor Transport

..

..

..

..

..

12,929

13

11

20,072 Shares of £1 each

..

20,072

0

0

 

 

 

 

 

 

 

Less: Calls in arrear

..

..

72

0

0

 

 

 

Sundry Debtors

..

..

..

..

..

207,009

9

0

 

 

 

 

20,000

0

0

 

 

 

 

Sundry Creditors

..

..

..

 

 

 

177,190

16

6

Stocks and Stores

..

..

..

..

580,033

5

8

Department of Agriculture

..

 

 

 

718,866

3

4

 

 

 

 

Bank Overdrafts

..

..

..

 

 

 

194,629

18

3

Cash in Hand and at Bank

..

..

..

13,289

15

5

Reserve for Depreciation

..

 

 

 

294,274

12

0

 

 

 

 

Reserve for Losses on Realisation

 

 

 

124,829

2

9

 

 

 

 

General Reserve

..

..

..

 

 

 

8,690

3

5

 

 

 

 

Profit & Loss Account

..

..

 

 

 

67,212

3

9

 

 

 

 

 

 

 

 

1,605,693

0

0

 

1,605,693

0

0

AUDITORS’ REPORT.

We have examined the foregoing Consolidated Balance Sheet as made up to 31st December, 1942. It covers the Balance Sheets as already audited and certified by us of Newmarket Dairy Co. 1932, Ltd., Condensed Milk Co. of Ireland 1928, Ltd., Cleeves Confectionery Limerick, Ltd., Northern Irish Condensed Milk Distributors, Ltd., as well as the Balance Sheet of the Dairy Disposal Co.,Ltd. We have received all the information and explanations we have required and, in our opinion, such Balance Sheet is properly drawn up so as to exhibit a true and correct view of the combined state of affairs according to the best of our information and the explanations given to us and as shown by the books and records of the respective Companies.


30 Westmoreland Street,

 

(Signed) KEAN &CO.,


Dublin.

 

Chartered Accountants,


30th April, 1943.

 

Auditors.


RECONCILEMENT SHOWING THE AMOUNT DUE BY THE DAIRY DISPOSAL COMPANY TO THE EXCHEQUER AS AT 31st DECEMBER, 1942.

 

£

s.

d.

 

£

s.

d.

Amount advanced by Department of Agriculture

 

Amount surrendered to Department of Agriculture

 

up to and including 31st December, 1942*

..

1,173,334

7

3

up to and including 31st December, 1942

..

242,931

7

2

Interest accrued on sales of properties, creameries,

 

 

 

Expenses borne by the Exchequer in connection

 

 

 

milk supplies, etc.

..

..

..

..

..

56,205

4

0

with Scheme*

..

..

..

..

..

53,045

9

1

 

Losses sustained on realising and reorganising

 

 

creamery groups

..

..

..

..

..

89,867

8

11

 

 

 

 

Balance:

 

 

 

 

 

 

 

1.

Reserve for anticipated losses on realising properties on

£

s.

d.

 

 

 

 

 

 

 

 

hands

..

..

..

..

124,829

2

9

 

 

 

 

 

 

 

2.

Due to Exchequer

..

..

718,866

3

4

 


 

 

 

 

 

 

 

 

 

 

843,695

6

1

 

£1,229,539

11

3

 

 

 

 

£1,229,539

11

3

(Signed) D. TWOMEY,


Accounting Officer,


Department of Agriculture.


21adh Bealtaine, 1943.


* In addition, similar expenses borne on other Subheads of the Vote since the commencement of the Scheme (including £5,142 in 1941/42) are estimated to amount to £44,481.


* Exclusive of headquarters administration expenses.