Committee Reports::Report No. 06 - Electricity Supply Board::09 December, 1986::Appendix

Appendix (xxiii)

FINANCING PLAN (A)


 

1985/86

1986/87

1987/88

1988/89

1989/90

 

£M

£M

£M

£M

£M

CASH REQUIREMENTS:

 

 

 

 

 

Capital Expenditure

210.6

153.9

110.0

104.5

78.0

Working Capital Change

53.8

38.2

37.3

12.2

3.5

Loans due for Repayment (incl. Stock Premium)

120.4

113.5

109.5

214.9

193.0

 

384.8

305.6

256.8

331.6

274.5

FUNDED BY:

 

 

 

 

 

Internal Resources

51.6

95.7

135.4

139.6

133.2

Amortisation

80.3

89.5

94.0

90.8

85.1

Sinking Fund Movement

9.8

5.0

9.2

9.2

9.0

Additional Borrowings

243.1

115.4

18.2

92.0

47.2

 

384.8

305.6

256.8

331.6

274.5