APPENDIX 5
Estimate of Cost of Subsidies by BGE to NET & ESB in 1984
Cost* of Heavy Fuel Oil (HFO) |
|
|
(Barges, f.o.b. Rotterdam lows) |
: |
$140 per tonne |
HFO Energy equivalent per metric tonne |
: |
403 therms |
|
1 Therm |
: |
109.9 cu.ft. of |
|
|
|
Kinsale Natural Gas. |
Exchange Rate* |
: |
IR£ = US$1.15 |
HFO Equivalent price |
: |
30.2 pence per therm |
HFO Landed price in Cork |
: |
34.2 pence per therm |
Estimated Price charges to NET |
: |
14 pence per therm |
NET usage** in 1984 |
: |
20,000 mscf |
|
|
|
20 × 20,000 × 106 |
Cost of Subsidy to NET, £m. |
: |
- - - - - - - - - - - |
|
|
|
109.9 × 102 × 106 |
|
|
= |
£36m. |
Price charged to ESB |
: |
24 pence per therm |
ESB usage** in 1984 |
: |
56,000 mscf |
|
|
|
10 × 56,000 × 106 |
|
|
|
- - - - - - - - - - |
|
|
|
109.9 × 102 × 106 |
|
|
= |
£51m. |
* October 1985.
** BGE annual report for 1984.
|