|
APPENDIX 34EXPENDITURE BY U.C.D. ON LYONS ESTATESecretary, Committee of Public Accounts, When I appeared before the Committee in April, I was asked to obtain further information about expenditure by University College, Dublin, on the Lyons Estate, Celbridge. I have since been in communication with the College which has supplied the particulars given in the enclosed correspondence. On the question of why an estimate of £400,000 in 1961 could increase to £851,000 by 1967, I would like to point out that, in addition to the information given by UCD at Nos. 2, 4 and 5 of their reply dated 24th July, 1970, the £851,000 included £75,000 for Plant Pathology which UCD do not now intend to locate at Lyons, thus reducing the sum to £776,000. If £60,000 which was included for working capital and £111,000 purchase price were also excluded, the net figure for development works would be £605,000. J. C. NAGLE, Secretary, Dept. of Agriculture and Fisheries. 3rd September, 1970. 2 July, 1970. Dear President, When I appeared recently before the Dáil Committee on Public Accounts, I was questioned on various aspects of the acquisition and development of the Lyons Estate. The Committee also requested further detailed information on a number of points, a list of which I enclose. It will be necessary to furnish written replies to the Committee on these points as soon as possible, and I am writing to ask you to be good enough to arrange to let me have information and comments on each point so that I can reply fully and accurately. A copy of the Report of the Comptroller and Auditor General, which was before the Committee, is also enclosed. An early reply will be greatly appreciated. Yours sincerely, J. C. NAGLE, Secretary. Dept. of Agriculture and Fisheries. Professor J. J. Hogan, President, University College, Dublin 2. QUESTIONS RAISED BY THE DAIL COMMITTEE ON PUBLIC ACCOUNTS
—LYONS ESTATE. CELBRIDGE.
|
1968 |
LIABILITIES |
|
|
1968 |
ASSETS |
£ |
£ |
||||||||||
£ |
|
£ |
£ |
£ |
Cash on Hands: |
|
|
||||||||||
|
Bank Overdraft: |
|
|
Glasnevin |
.. |
.. |
.. |
.. |
.. |
50 |
|
||||||
|
National Bank of Ireland, Limited: |
|
|
|
|
Lyons Estate |
.. |
.. |
.. |
.. |
610 |
|
|||||
|
No. 4 Account |
.. |
.. |
.. |
.. |
476,205 |
|
1,872 |
|
|
660 |
||||||
|
Lyons Estate Account |
.. |
.. |
.. |
6,041 |
|
|
Stocks on Hands: |
|
|
|||||||
|
|
|
|
|
Glasnevin--Garden: |
|
|
||||||||||
|
|
482,246 |
|
|
Machinery, Equipment and Implements |
1,052 |
|
||||||||||
|
|
|
|
|
Manures, Chemicals, Fuels, etc. |
.. |
125 |
|
|||||||||
|
Less: Balances at Bank: |
|
|
|
“Wheatfield”: |
|
|
||||||||||
|
National Bank of Ireland, Limited: |
|
|
|
Garden Machinery, Equipment and |
|
|
||||||||||
|
Capital Expenditure Account |
£79,850 |
|
|
|
Implements |
.. |
.. |
.. |
.. |
4,736 |
|
|||||
|
Munster and Leinster Bank, |
|
|
|
Lyons Estate: |
|
|
||||||||||
|
Limited: |
|
|
|
Livestock |
.. |
.. |
.. |
.. |
43,078 |
|
||||||
|
Glasnevin Account |
.. |
|
|
3,427 |
|
|
|
Machinery, Equipment and Implements |
11,669 |
|
||||||
|
Endowment Account |
639 |
|
|
|
Feeding Stuffs |
.. |
.. |
.. |
.. |
8,416 |
|
|||||
|
Hibernian Bank Limited: |
|
|
|
Seeds and Plants |
.. |
.. |
.. |
41 |
|
|||||||
|
Endowment Deposit Account |
3,100 |
|
|
|
Manures, Chemicals, Fuels, etc. |
.. |
1,285 |
|
||||||||
|
|
|
|
|
Minibus |
.. |
.. |
.. |
.. |
.. |
610 |
|
|||||
|
|
87,016 |
|
74,823 |
|
|
71,012 |
||||||||||
|
|
|
|
|
Debtors: |
|
|
|
|
|
|
|
|||||
413,078 |
|
|
395,230 |
|
Department of Agriculture and Fisheries: |
|
|
||||||||||
|
|
|
|
|
Portion of Annual Grant |
.. |
.. |
78,621 |
|
||||||||
|
Sundry Creditors for Purchases and |
|
|
|
Purchase of State’s Interest in |
|
|
||||||||||
25,620 |
Expenses |
.. |
.. |
.. |
.. |
.. |
|
22,944 |
|
Land and Buildings at |
|
|
|||||
|
|
|
|
|
Glasnevin |
.. |
.. |
|
|
42,811 |
|
|
|||||
17,620 |
Unexpended portion of Grants received |
.. |
|
4,733 |
|
Less: Grant received |
.. |
|
|
40,000 |
|
|
|||||
|
|
|
|
|
|
2,811 |
|
||||||||||
|
Department of Lands (Forestry Division): |
|
|
|
Scholarships |
.. |
.. |
.. |
.. |
4,731 |
|
||||||
|
|
|
|
|
Curriculum Development Course |
.. |
.. |
660 |
|
||||||||
562 |
Proportion of Annual Grant, prepaid |
.. |
|
562 |
8,936 |
|
|
86,859 |
|||||||||
|
|
|
|
|
Agricultural Institute: |
|
|
|
|||||||||
|
|
|
|
|
Contribution towards Overhead |
|
|
||||||||||
|
Pension Fund: |
|
|
|
Expenses |
.. |
.. |
.. |
.. |
63 |
|
||||||
|
Balance as at 1st July, 1968 |
.. |
.. |
90,258 |
|
|
Virus “S” |
.. |
.. |
.. |
.. |
510 |
|
||||
|
Add: Income for Year: |
|
|
|
Livestock Reproduction Project |
.. |
1,250 |
|
|||||||||
|
Annual Contribution |
.. |
.. |
6,700 |
|
3,713 |
|
|
1,823 |
||||||||
|
Dividends and Bank Interest |
.. |
3,167 |
|
|
Irish Flour Millers’ Association for |
|
|
|||||||||
|
Income Tax recovered |
.. |
.. |
1,547 |
|
4,607 |
recoupment of Expenses |
.. |
.. |
|
4,309 |
||||||
|
|
|
|
4,076 |
Sundry Debtors |
.. |
.. |
.. |
.. |
|
4,537 |
||||||
|
|
101,672 |
|
364 |
Prepaid Expenses |
.. |
.. |
.. |
.. |
|
1,168 |
||||||
|
Less: Pensions and Gratuity |
15,836 |
|
|
|
Pension Fund: |
|
|
|||||||||
|
Loss on Sales and Transfers |
|
|
|
|
|
Investments at cost |
.. |
.. |
.. |
82,405 |
|
|||||
|
of Investments, net |
|
3,281 |
|
|
|
Balance at Bank awaiting investment |
.. |
4,697 |
|
|||||||
|
|
19,117 |
|
|
|
|
|
||||||||||
90,258 |
|
|
82,555 |
|
|
£87,102 |
|
||||||||||
|
Auxiliary Pension Fund: |
|
|
|
|
|
Less: Due to other Pension Funds for |
|
|
||||||||
|
Balance as at 1st July, 1968 |
.. |
.. |
69,572 |
|
|
Investments transferred, net |
.. |
.. |
4,547 |
|
||||||
|
Add: Income for Year: |
|
|
|
90,258 |
|
|
|
82,555 |
||||||||
|
Annual Contribution |
.. |
.. |
10,600 |
|
|
|
|
|
||||||||
|
Dividends and Bank Interest |
.. |
3,000 |
|
|
Auxiliary Pension Fund: |
|
|
|||||||||
|
Income Tax recovered |
.. |
.. |
1,127 |
|
|
Investments at cost |
.. |
.. |
.. |
99,373 |
|
|||||
|
Profit on Sales and Transfers of |
|
|
|
Due from other Pension Funds for |
|
|
||||||||||
|
Investments, net |
.. |
.. |
16,510 |
|
|
Investments transferred, net |
.. |
.. |
3,161 |
|
||||||
|
|
100,809 |
|
|
|
102,831 |
|
||||||||||
|
Less: Pensions |
.. |
.. |
|
|
9,689 |
|
|
|
Less: Balance due Bank |
.. |
.. |
.. |
12,448 |
|
||
|
Contribution to F.S.S.U. type |
|
|
|
69,572 |
|
|
90,386 |
|||||||||
|
scheme |
.. |
.. |
.. |
|
734 |
|
|
|
|
|
|
|||||
|
|
10,423 |
|
|
Capital Expenditure met from Grants |
|
|
||||||||||
69,572 |
|
|
90,386 |
|
Received: |
|
|
||||||||||
|
|
|
|
|
Faculty New Wing: |
|
|
||||||||||
|
Grants received for Capital Expenditure: |
|
|
|
Laboratory and Equipment |
.. |
.. |
3,569 |
|
||||||||
|
Department of Lands and Agriculture |
.. |
6,311 |
|
|
Plant Breeding Department: |
|
|
|||||||||
|
Department of Agriculture |
.. |
.. |
1,938 |
|
|
Building, Architect’s Fees, Store and |
|
|
||||||||
|
Department of Lands (Forestry Division) |
1,569 |
|
|
fixed Equipment |
.. |
.. |
.. |
5,887 |
|
|||||||
|
Empire Marketing Board |
.. |
.. |
4,697 |
|
|
Experimental Poultry Section: |
|
|
||||||||
14,515 |
|
|
14,515 |
|
New Building |
.. |
.. |
.. |
.. |
1,000 |
|
||||||
|
Grant received from Department of |
|
|
|
Agricultural Zoology Department: |
|
|
||||||||||
|
Agriculture towards Cost of Poultry |
|
|
|
Equipment and Improvements to |
|
|
||||||||||
1,000 |
Houses |
.. |
.. |
.. |
.. |
.. |
|
1,000 |
|
Buildings |
.. |
.. |
.. |
.. |
633 |
|
|
|
Grants towards erection of Houses at |
|
|
|
Animal Nutrition Department: |
|
|
||||||||||
600 |
Lyons Estate |
.. |
.. |
.. |
.. |
|
600 |
|
Equipment, Store and Poultry House |
.. |
513 |
|
|||||
|
Department of Agriculture Grant towards |
|
|
|
Plant Pathology Department: |
|
|
||||||||||
|
cost of Kellogg Extension Course Building |
|
|
|
Laboratory Equipment |
.. |
.. |
295 |
|
||||||||
8,500 |
at Lyons Estate |
.. |
.. |
.. |
.. |
|
8,500 |
|
Agricultural Botany Department: |
|
|
||||||
7,061 |
Grants received towards Land reclamation |
.. |
|
7,061 |
|
Greenhouse |
.. |
.. |
.. |
.. |
191 |
|
|||||
|
Part-payments for Land and Buildings sold |
|
|
|
Experimental Agriculture Department: |
|
|
||||||||||
335,812 |
at Glasnevin |
.. |
.. |
.. |
.. |
.. |
|
335,812 |
|
Experimental Soil |
.. |
.. |
.. |
33 |
|
||
|
Reserve for Capital Expenditure met out of |
|
|
|
Library Shelving |
.. |
.. |
.. |
108 |
|
|||||||
16,545 |
General Income |
.. |
.. |
.. |
.. |
|
16,545 |
|
Poultry Department: |
|
|
||||||
|
|
|
|
|
New Building |
.. |
.. |
.. |
.. |
157 |
|
||||||
|
|
|
|
|
Forestry Department: |
|
|
||||||||||
|
|
|
|
|
Adaptation of Stormanstown House |
.. |
1,569 |
|
|||||||||
|
|
|
|
Farm: |
|
|
|||||||||||
|
|
|
|
Equipment, Electric Lighting and |
|
|
|||||||||||
|
|
|
|
extension of Water Supply |
.. |
.. |
560 |
|
|||||||||
|
|
|
14,515 |
|
|
14,515 |
|||||||||||
|
|
|
|
Capital Expenditure at Glasnevin and Roebuck met out of General Income: |
|
|
|||||||||||
|
|
|
|
Poultry Houses |
.. |
.. |
.. |
.. |
2,079 |
|
|||||||
|
|
|
|
Solari Piggery |
.. |
.. |
.. |
.. |
1,587 |
|
|||||||
|
|
|
|
Garden Store |
.. |
.. |
.. |
.. |
415 |
|
|||||||
|
|
|
|
Boiler |
.. |
.. |
.. |
.. |
.. |
2,400 |
|
||||||
|
|
|
|
Two Greenhouses |
.. |
.. |
.. |
.. |
785 |
|
|||||||
|
|
|
|
Extension to Zoology Greenhouse |
.. |
150 |
|
||||||||||
|
|
|
|
Alterations to Buildings |
.. |
.. |
.. |
7,400 |
|
||||||||
|
|
|
|
Horticulture Department: |
|
|
|||||||||||
|
|
|
|
Greenhouse |
.. |
.. |
.. |
.. |
80 |
|
|||||||
|
|
|
|
Propagation House |
.. |
.. |
.. |
60 |
|
||||||||
|
|
|
|
Plant Growing Room |
.. |
.. |
.. |
1,064 |
|
||||||||
|
|
|
|
Experimental Dairy |
.. |
.. |
.. |
720 |
|
||||||||
1,001,343 |
Carried Forward |
980,443 |
272,736 |
Carried Forward |
16,770 |
357,824 |
Secretary’s Office,
University College,
Dublín 2.
21st August, 1970.
Mr. J. C. Nagle,
Secretary,
Department of Agriculture and Fisheries,
Upper Merrion Street,
Dublin 2.
Dear Mr. Nagle,
I now enclose in duplicate the replies to the remaining queries raised by the Public Accounts Committee. I am sending these on behalf of the President who is at present absent on vacation.
Sincerely yours,
J. P. MacHALE,
Secretary and Bursar.
1. Salvage at Glasnevin in terms of buildings has so far amounted to about £500. The only items which are transferable are asbestos or galvanised iron roofs. As most of the buildings at Glasnevin have slated roofs, the total amount that can finally be salvaged will be small. There are one or two old hay sheds which might be moved but there is a possibility that the metal is too old and rusted to stand demolition for re-erection purposes.
2. With regard to the cost of Pig and Cattle Buildings, the following is the position:—
A. General:
In view of the sale of the Glasnevin lands it was extremely urgent to vacate the farmlands and transfer farm activities to Lyons Estate. In order to obtain tenders as rapidly as possible, the Pig Buildings were specified in detail after visits abroad by Professor Ruane and Mr. Deasy, Consulting Engineer, to view similar buildings. The Cattle Buildings were not scheduled in the same detail, but rates applicable to the Pig Buildings were to apply to the Cattle Buildings. This is a normal basis of estimation and tender. The lowest tender for the Pig Buildings and the application of the same rates to the Cattle Buildings resulted in a tender of £88,864, 12s. 10d. for the Pig Buildings and a cost of £64,809 for the Cattle Buildings. This latter included £12,513 in respect of site works. After site works and temporary access road had been added to the cost of the Pig Buildings and credits given of £3,832 in respect of omissions, the anticipated total cost of the Pig Buildings was £93,139 18s. 1d., and of the Cattle Buildings, £64,809. To the nearest pound this made the estimated cost £157,949, excluding fees. Before accepting the lowest tender the Buildings Committee and the Governing Body considered the matter carefully in view of the high cost involved. They decided to proceed with the erection on an assurance from the department in question that Pig and Cattle Buildings of the most modern type were required in an experimental farm for teaching and instruction to students, and on being assured that the output from these houses of pigs and cattle would justify the expenditure. They then placed the contract.
When the final costs were ascertained of these buildings they amounted to £197,296 7s. 4d., excluding professional fees, which amounted to £18,110 4s. 6d. During the course of erection one of the pig houses was not built in order to reduce the costs. There were a number of reasons for the increase in the final cost over the tender price. The main cause was the increase in building costs which took place between the commencement of the construction to its completion. An additional factor was the increased difficulty in excavation met when this was undertaken.
B. Cattle Housing: (See L6) |
|
||||||
Total area of buildings |
.. |
.. |
.. |
.. |
.. |
.. |
38,174 sq. ft. |
Buildings are made up of: |
|
||||||
(a) Experimental |
.. |
.. |
.. |
.. |
.. |
.. |
3,976 sq. ft. |
(b) Commercial |
.. |
.. |
.. |
.. |
.. |
.. |
34,198 sq. ft. |
Total |
.. |
38,174 sq. ft. |
The costs estimated for the Cattle Buildings by Mr. N. O’Kelly in August 1964 was £64,809.
C. Farm Office: |
576 sq. ft. |
Use of Buildings
General: Purposes of undergraduate teaching, postgraduate and staff research.
Pig Buildings:
It is impossible to apply a cost per pig analysis to these houses as one could do in the case of a fattening house because there are pigs of all ages and sizes. The only meaningful figure is cost per square foot of building erected. This can be got by dividing the total cost by 32,881 sq. ft. Mr. N. O’Kelly’s analysis in 1964, showed that the cost varied from 43.58/- per square foot to 76/- per square foot (see L3 attached). The actual final figures were much higher.
The projected cost per fattening pig for Fattening House A (see L4) is shown as £41.10.3 which was considered very high at that date. The final cost was higher.
The Pig programme caters for 150 sows plus progeny.
Cattle Buildings: (See L6—Mr. N. O’Kelly’s Estimate).
Cow Housing:
Two houses, plus milking parlour will cater for 150 cows |
£10,946 |
7,760 |
|
4,345 |
|
|
£23,051 |
i.e. £153 per cow.
House C/9 will hold from 100-150 cattle, depending on age. House C/8 will hold 48 calves.
The cost of construction rates per square foot projected by Mr. O’Kelly for these buildings shown on L6 were considered very high in 1964 and as a result only part of the cattle buildings originally proposed were finally erected. All buildings shown on L6 were erected.
The Cattle Buildings cater for about 400 bovines and 100 sheep.
Niall O’Kelly, FRICS., FIArb.,
Chartered Quantity Surveyors,
133 Lr. Baggot Street,
Dublin 2.
Building |
Reference |
Floor Area * |
Number of Pigs |
Floor Area per Pig * |
Operative Cost Total |
Cost per * Building |
Cost per * Buildings and Site Works |
Cost per Pig Buildings |
Cost per Pig Buildings and Site Works |
||||||||
|
|
|
|
|
£ |
s. |
d. |
s. |
s. |
£ |
s. |
d. |
£ |
s. |
d. |
||
Litter Ho. A |
.. |
P.1 |
2,500 |
20 |
125† |
4,698 |
17 |
9 |
37·65 |
50·65 |
235 |
6 |
3 |
316 |
11 |
3 |
|
Litter Ho. B |
.. |
P.2 |
2,837 |
20 |
142† |
5,044 |
13 |
9 |
35·63 |
48·63 |
252 |
19 |
6 |
345 |
5 |
6 |
|
Sows and Boars |
.. |
P.3 |
865 |
16 |
54 |
2,730 |
6 |
3‡ |
63·20 |
76·20 |
170 |
12 |
10 |
205 |
14 |
10 |
|
Fttng. Ho. A |
.. |
P.4 |
4,127 |
270 |
15 |
8,212 |
6 |
0 |
39·87 |
52·87 |
29 |
18 |
0 |
39 |
13 |
0 |
|
Fttng. Ho. B |
.. |
P.5 |
4,109 |
315 |
13 |
8,383 |
16 |
11 |
40·88 |
53·88 |
27 |
11 |
5 |
36 |
0 |
5 |
|
Exp. Feed Ho. |
.. |
P.6 |
5,944 |
144 |
41 |
12,304 |
10 |
10 |
43·16 |
56·16 |
88 |
9 |
7 |
115 |
2 |
7 |
|
Digest. Test |
.. |
.. |
P.7 |
988 |
|
|
2,089 |
6 |
0 |
40·14 |
53·14 |
|
|
|
|
|
|
Dry Sow House |
.. |
P.8 |
2,923 |
78 |
37 |
7,668 |
8 |
10‡ |
52·54 |
65·54 |
97 |
4 |
0 |
121 |
5 |
0 |
|
Farrow House |
.. |
P.9 |
1,092 |
8 |
137 |
2,385 |
19 |
7 |
43·77 |
56·77 |
299 |
16 |
6 |
388 |
17 |
6 |
|
Split Litter |
.. |
P.10 |
1,108 |
8 |
139† |
2,684 |
0 |
3 |
48·70 |
61·70 |
338 |
9 |
4 |
428 |
16 |
4 |
|
Sick Bay |
.. |
.. |
P.11 |
315 |
10 |
32 |
1,084 |
2 |
2 |
68·90 |
71·90 |
110 |
4 |
10 |
131 |
0 |
10 |
Weaning House |
.. |
P.12 |
2,992 |
300 |
10 |
6,058 |
0 |
8 |
40·56 |
53·56 |
20 |
5 |
7 |
26 |
15 |
7 |
|
Boars and Gilts§ |
.. |
P.13 |
1,484 |
98 |
15 |
2,263 |
11 |
11‡ |
30·58 |
43·58 |
19 |
17 |
6 |
29 |
12 |
6 |
|
|
|
31,294 |
1,287 |
|
56,128 |
0 |
11 |
|
|
|
|
|
|
|
|
||
Contingencies |
|
|
|
|
|
|
|
Note: |
|||||||||
Bond, etc. |
.. |
|
|
|
|
2,380 |
1 |
7 |
Site Works spread proportionately. |
||||||||
Site Works: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Excn. and Pavg. |
.. |
|
|
|
|
13,179 |
10 |
2 |
|
|
|
|
|
|
|
|
|
Watermains |
.. |
|
|
|
|
610 |
18 |
1 |
|
|
|
|
|
|
|
|
|
S. W. Drains |
.. |
|
|
|
|
1,540 |
18 |
8 |
|
|
|
|
|
|
|
|
|
Soil Drains |
.. |
|
|
|
|
929 |
7 |
4 |
|
|
|
|
|
|
|
|
|
Sludge and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Septic Tanks |
.. |
|
|
|
|
4,095 |
16 |
1 |
|
|
|
|
|
|
|
|
|
Access Road |
.. |
|
|
|
|
500 |
5 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,384 |
18 |
1 |
|
|
|
|
|
|
|
|
Niall O’Kelly, FRICS., FIArb., |
Floor area: 4327 sq. feet |
Chartered Quantity Surveyors, |
No. of Pigs: 270. |
133 Lower Baggot Street, Dublin 2. |
|
|
Cost per |
Operative |
Cost per |
% |
% |
|
|||||||
|
pig |
cost |
sq foot |
including |
excluding |
Remarks |
|||||||
|
|
|
|
|
|
|
shillings |
S. Wks. |
S.Wks. |
|
|||
|
£ |
s. |
d. |
£ |
s. |
d. |
|
|
|
|
|||
Site works |
.. |
.. |
.. |
9 |
18 |
9 |
2,682 |
11 |
0 |
13·00 |
24·62 |
— |
|
Underworks |
.. |
.. |
|
|
|
1,498 |
5 |
7 |
7·25 |
13·75 |
18·24 |
|
|
Superstructure |
.. |
.. |
|
|
|
960 |
9 |
10 |
4·58 |
8·81 |
11·69 |
|
|
Roofs |
.. |
.. |
.. |
|
|
|
1,383 |
14 |
5 |
6·67 |
12·70 |
16·85 |
|
Floors |
.. |
.. |
.. |
|
|
|
945 |
1 |
6 |
4·58 |
8·67 |
11·50 |
|
Metal Parts |
.. |
.. |
|
|
|
543 |
19 |
3 |
2·58 |
4·99 |
6·62 |
|
|
Feeding and drinking |
|
|
|
|
|
|
|
|
|
|
|||
apparatus |
.. |
.. |
.. |
|
|
|
377 |
13 |
7 |
1·83 |
3·47 |
4·60 |
|
Plumbing |
.. |
.. |
.. |
|
|
|
169 |
17 |
8 |
·83 |
1·56 |
2·07 |
|
Electrical |
.. |
.. |
.. |
|
|
|
550 |
0 |
0 |
2·67 |
5·05 |
6·70 |
|
Plasterer |
.. |
.. |
.. |
|
|
|
1,071 |
4 |
7 |
5·08 |
9·83 |
13·04 |
|
Windows |
.. |
.. |
.. |
|
|
|
472 |
14 |
4 |
2·59 |
4·34 |
5·76 |
|
Doors |
.. |
.. |
.. |
|
|
|
129 |
16 |
0 |
·67 |
1·19 |
1·58 |
|
Painter |
.. |
.. |
.. |
|
|
|
110 |
14 |
1 |
·5 |
1·02 |
1·35 |
|
Totals, excluding Site Works |
|
|
|
|
|
|
|
|
|
|
|||
etc. |
.. |
.. |
.. |
30 |
8 |
5 |
8,213 |
10 |
10 |
39·83 |
|
100% |
|
Contingencies Bond, etc. |
1 |
3 |
1 |
311 |
17 |
4 |
1·5 |
— |
— |
|
|||
Totals, including Site Works |
|
|
|
|
|
|
|
|
|
|
|||
etc. |
.. |
.. |
.. |
41 |
10 |
3 |
11,207 |
19 |
2 |
54·33 |
100% |
|
|
Niall O’Kelly, FRICS., FlArb.,
Chartered Quantity Surveyors,
133 Lower Baggot Street, Dublin 2.
|
|
Floor area |
|
Extimated |
|
||
|
|
covered sq. |
|
value walls |
|
||
Building |
Ref. |
feet nett |
Rate |
plastered |
Remarks |
||
|
|
|
|
£ |
|
||
Bulls House |
.. |
.. |
C/2 |
406 |
60/- |
1,238 |
|
Milking Parlour |
.. |
C/3 |
1,536 |
56/7 |
4,345 |
|
|
Cow Cubicles |
.. |
C/5 |
7,549 |
29/- |
£10,946 |
|
|
Deep Litter House |
.. |
C/6 |
7,571 |
20/6 |
7,760 |
|
|
Cow Byre Exp. |
.. |
C/7 |
1,128 |
35/- |
1,974 |
|
|
Calf House |
.. |
.. |
C/8 |
1,594 |
45/9 |
3,649 |
|
Cattle House |
.. |
.. |
C/9 |
13,013 |
20/3 |
13,163 |
|
Farm Office |
.. |
.. |
C/10 |
488 |
70/- |
1,708 |
|
Physiology |
.. |
.. |
C/11 |
2,511 |
60/- |
7,500 |
Not incl. special ftt. |
|
|
35,796 |
|
£52,296 |
|
Excavation and Filling |
.. |
.. |
.. |
.. |
.. |
£5,252 |
|
|||
Pavings |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
5,261 |
|
Drainage |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
1,500 |
|
|
Watermain |
.. |
.. |
.. |
.. |
.. |
.. |
.. |
500 |
|
|
|
£12,513 |
|
||||||||
|
£64,809 |
|
The buildings shown above are only part of the Cattle Building proposals originally projected. All the above were erected.
*=Sq. foot.
†=per Sow and litter.
‡=includes unroofed yards, etc.
§=this item was omitted from programme and should be deducted from total figure.