Committee Reports::Interim and Final Report - Appropriation Accounts 1967 - 1968::12 November, 1970::Appendix

APPENDIX 30.

DEPARTMENT OF POSTS AND TELEGRAPHS

Commercial Accounts—Year ended 31st March, 1969.

Presented to the Oireachtas pursuant to the Telegraph (Money) Act, 1920, the Exchequer and Audit Departments Act 1921, and the Telephone Capital Acts, 1924 to 1969.


INTRODUCTORY NOTE

The Commercial Accounts present the position of the Department of Posts and Telegraphs as a trading concern. They consist of Income and Expenditure Accounts and a Balance Sheet, compiled in accordance with commercial practice. They are used to determine financial policy, including the fixing of charges to the public.


The Oireachtas controls, both in total and in some detail, the money spent by Government Departments. The Department obtains authority from the Oireachtas for its expenditure, other than on capital works financed by borrowings from the Exchequer under the Telephone Capital Acts, 1924-1969, by way of an annual Estimate, and accounts for it in an Appropriation Account. Cash revenue is paid into the Exchequer and is accounted for in the Finance Accounts.


COMMERCIAL ACCOUNTS—SUMMARY OF RESULTS

 

1968/69

1967/68

 

£000

£000

General Account:

 

 

Income

..

..

..

..

..

..

25,798

22,845

Expenditure

..

..

..

..

..

26,621

23,312

Deficit

..

..

..

..

..

..

823

467

Postal Account:

 

 

Income

..

..

..

..

..

..

9,239

8,446

Expenditure

..

..

..

..

..

10,369

9,031

Deficit

..

..

..

..

..

..

1,130

585

Telegraph Account:

 

 

Income

..

..

..

..

..

..

919

856

Expenditure

..

..

..

..

..

1,272

1,101

Deficit

..

..

..

..

..

..

353

245

Telephone Account:

 

 

Income

..

..

..

..

..

..

13,577

11,602

Expenditure

..

..

..

..

..

12,917

11,239

Surplus

..

..

..

..

..

..

660

363

Agency Account:

 

 

Income

..

..

..

..

..

..

2,063

1,941

Expenditure

..

..

..

..

..

2,063

1,941

GENERAL ACCOUNT

Income and Expenditure for Year ended 31st March, 1969


Income

1968/69

1967/68

 

£

£

Postal service

..

..

..

..

..

..

9,238,474

8,445,606

Telegraph service

..

..

..

..

..

918,961

856,168

Telephone service

..

..

..

..

..

13,577,406

11,602,398

Agency services

..

..

..

..

..

2,063,313

1,941,479

Deficit

..

..

..

..

..

..

823,400

467,224

Total

..

..

26,621,554

23,312,875

Expenditure

1968/69

1967/68

 

£

£

Salaries, Wages, etc.

..

..

..

..

..

14,654,054

12,816,460

Pension Liability

..

..

..

..

..

1,101,044

910,792

Accommodation

..

..

..

..

..

802,465

769,336

Materials and Transport

..

..

..

..

1,428,280

1,337,949

Conveyance of Mails

..

..

..

..

..

1,157,570

1,079,598

Payments to Foreign Administrations

..

..

776,659

587,705

Depreciation on Plant and Buildings

..

..

..

2,970,856

2,509,221

Interest

..

..

..

..

..

..

3,289,488

2,935,748

Provision for Bad Debts

..

..

..

..

25,000

Miscellaneous

..

..

..

..

..

..

416,138

366,066

Total

 

..

26,621,554

23,312,875

J. A. SCANNELL,


Accounting Officer.


23 January, 1970.


POSTAL SERVICE

Income and Expenditure for Year ended 31st March, 1969


Income

1968/69

1967/68

 

£

£

Mail Services

..

..

..

..

..

..

8,867,589

8,097,003

Remittance Services:

 

 

Money Order Poundage, etc.

..

..

..

64,632

66,016

Postal Order Poundage, etc.

..

..

..

170,644

166,379

Miscellaneous

..

..

..

..

..

..

135,609

116,208

Deficit

..

..

..

..

..

..

1,130,578

585,557

Total

..

10,369,052

9,031,163

Expenditure

1968/69

1967/68

 

£

£

Salaries, Wages, etc.

..

..

..

..

..

7,512,670

6,519,734

Pension Liability

..

..

..

..

..

473,104

380,058

Accommodation

..

..

..

..

..

155,136

114,088

Materials and Transport

..

..

..

..

651,594

572,520

Conveyance of Mails

..

..

..

..

..

1,157,570

1,079,598

Payments to Foreign Administrations

..

..

146,314

159,910

Depreciation on Buildings

..

..

..

..

30,734

23,793

Interest

..

..

..

..

..

..

108,167

78,279

Miscellaneous

..

..

..

..

..

..

133,763

103,183

Total

..

10,369,052

9,031,163

J. A. SCANNELL,


Accounting Officer.


23 January, 1970.


TELEGRAPH SERVICE

Income and Expenditure for Year ended 31st March, 1969


Income

1968/69

1967/68

 

£

£

Telegrams

..

..

..

..

..

..

538,217

488,778

Telex

..

..

..

..

..

..

..

285,368

259,582

Private Wire Rentals

..

..

..

..

..

54,642

64,304

Miscellaneous

..

..

..

..

..

..

40,734

43,504

Deficit

..

..

..

..

..

..

..

353,190

244,707

Total

..

1,272,151

1,100,875

Expenditure

1968/69

1967/68

 

£

£

Salaries, Wages, etc.

..

..

..

..

..

695,880

605,652

Pension Liability

..

..

..

..

..

50,749

41,511

Accommodation

..

..

..

..

..

39,680

49,176

Materials and Transport

..

..

..

..

70,434

61,917

Payments to Foreign Administrations

..

..

246,276

182,936

Depreciation on Plant and Buildings

..

..

..

64,385

58,461

Interest

..

..

..

..

..

..

79,977

78,885

Miscellaneous

..

..

..

..

..

..

24,770

22,337

Total

..

1,272,151

1,100,875

J. A. SCANNELL,


Accounting Officer.


23 January, 1970.


TELEPHONE SERVICE

Income and Expenditure for Year ended 31st March, 1969


Income

1968/69

1967/68

 

£

£

Exchange Line Rentals, etc.

..

..

..

3,023,250

2,735,845

Private Wire Rentals, etc.

..

..

..

..

218,585

180,172

Trunk Call fees

..

..

..

..

..

5,929,158

4,879,927

Local Call fees

..

..

..

..

..

..

3,479,468

2,935,022

Call Office receipts

..

..

..

..

..

591,141

533,927

Miscellaneous

..

..

..

..

..

..

335,804

337,505

Total

..

13,577,406

11,602,398

Expenditure

1968/69

1967/68

 

£

£

Salaries, Wages, etc.

..

..

..

..

..

4,836,502

4,230,218

Pension Liability

..

..

..

..

..

452,114

374,005

Accommodation

..

..

..

..

..

544,793

547,540

Materials and Transport

..

..

..

..

556,714

510,222

Payments to Foreign Administrations

..

..

384,069

244,859

Depreciation on Plant and Buildings:

 

 

 

£

£

 

 

At Prime cost

2,338,382

(2,090,202)

 

 

Supplementary provision

525,000

(325,000)

2,863,382

2,415,202

Interest

..

..

..

..

..

..

3,057,956

2,739,875

Bad Debts

..

..

..

..

..

..

25,000

Miscellaneous

..

..

..

..

..

..

196,508

177,437

Surplus

..

..

..

..

..

..

660,368

363,040

Total

..

13,577,406

11,602,398

J. A. SCANNELL,


Accounting Officer.


23 January, 1970.


AGENCY SERVICES

Income and Expenditure for Year ended 31st March, 1969


Income

1968/69

1967/68

 

£

£

Social Welfare Services

..

..

..

..

766,145

690,447

Savings Bank and Prize Bonds

..

..

..

409,495

348,126

Savings Certificates and Stamps

..

..

..

129,460

145,359

Collection of broadcasting licence fees

..

..

220,385

244,411

Civil Aviation and Coast Radio

..

..

..

223,548

261,290

Provision of Stores

..

..

..

..

..

157,424

143,273

Miscellaneous

..

..

..

..

..

..

156,856

108,573

Total

..

2,063,313

1,941,479

Expenditure

1968/69

1967/68

 

£

£

Salaries, Wages, etc.

..

..

..

..

..

1,609,002

1,460,856

Pension Liability

..

..

..

..

..

125,077

115,218

Accommodation

..

..

..

..

..

62,856

58,532

Materials and Transport

..

..

..

..

149,538

193,290

Depreciation on Buildings

..

..

..

..

12,355

11,765

Interest

..

..

..

..

..

..

43,388

38,709

Miscellaneous

..

..

..

..

..

..

61,097

63,109

Total

..

2,063,313

1,941,479

J. A. SCANNELL,


Accounting Officer.


23 January, 1970.


ACCOUNTS—BALANCE SHEET

Balance Sheet at 31st March, 1969


Assets

31st March, 1969

31st March, 1970

Fixed

£

£

£

£

Plant and Buildings (see

 

 

 

 

 

note 9 (a) Page 12)

..

 

52,655,604

 

48,007,821

Current

 

 

 

 

Engineering stores in stock

..

2,929,099

 

3,202,788

 

Debtors for revenue

 

 

 

 

£5,012,992 less Bad debts

 

 

 

 

reserve £25,000

..

4,987,992

 

2,876,190

 

Exchequer debtors for Repayments:

 

 

 

 

Telephone subscribers’

 

 

 

 

deposits

..

..

431,064

 

390,495

 

Telephone advance

 

 

 

 

rentals

..

..

405,718

 

367,732

 

Prepayments: Engineering Stores

..

..

..

6,098

 

 

Cash: On capital account

..

474,605

 

478,085

 

On revenue account

..

582,593

 

1,494,195

 

Subscribers’ etc., deposits

..

50,593

 

43,309

 

 

 

9,867,762

 

8,852,794

 

 

62,523,366

 

568,60,615

Liabilities

31st March, 1969

31st March, 1968

Capital

£

£

£

£

Exchequer for capital

 

 

 

 

advances (see note 9 (b)

 

 

 

 

Page 13)

..

..

 

55,928,195

 

51,622,339

Current

 

 

 

 

Sundry Creditors:

 

 

 

 

For engineering stores

..

137,211

 

66,355

 

For revenue

..

..

887,375

801,536

 

 

Exchequer for revenue not

 

 

 

 

yet paid over

..

..

5,570,585

 

4,370,385

 

 

 

6,595,171

 

5,238,276

 

 

62,523,366

 

56,860,615

J. A. SCANNELL,


Accounting Officer.


23 January, 1970.


NOTES ON THE ACCOUNTS, 1968/69.

1. Accrual of Income and Expenditure

The accounting system of the Department is on a receipts and payments basis, but in these accounts the expenditure incurred and income due for the year are shown. Exceptionally, in the case of salaries and certain other expenses and services, where the variation would be small, or difficult to ascertain, the actual payments and receipts are normally taken as the expenditure and income for the year.


2. Apportionment of Common Service Expenditure

As far as possible expenditure on the operation of the Department’s services is directly apportioned to the postal, telegraph or telephone service as incurred. Most non-engineering expenditure cannot be so apportioned and, where necessary, an estimated apportionment is made on a statistical basis.


3. Pension Liability

This is the estimated contribution that would need to be made to a fund to provide the superannuation and related benefits accruing to established staff now serving. Provision is made in this year’s accounts in respect of the Department’s share of the cost of the widows’ and children’s contributory pensions scheme for Post Office staff.


4. Accommodation

This includes maintenance and repair of buildings, rent, rates, minor building works and alterations, furniture, water, electricity and fuel, but excludes depreciation and interest on capital costs. The cost is apportioned to the different services on the basis of user.


5. Depreciation

(a) Plant—The straight line method of depreciation is used. The prime cost of each type of plant is depreciated in accordance with the estimated life. In view of rising costs, the adequacy of the present basis is under examination, and, pending the result, a supplementary provision of £525,000 has been made in the case of telephone plant. Engineering stores are depreciated when brought into use.


(b) Buildings—Depreciation and interest are covered by annuities set up when costs are incurred. Included in the provision for depreciation in the Fixed Assets Statement is a sum of £70,420 arising from the sale of a Post Office premises.


6. Interest

The rates of interest are prescribed by the Minister for Finance. The interest paid in 1968/69 represented 6.2 per cent on outstanding capital.


The average interest payable on new capital is 7.2 per cent.


7. Bad Debts

A new expenditure heading has been opened in the Telephone Service Account, for this year, to show a provision of £25,000 for bad debts. This amount is being put to a reserve account which will be reviewed annually. These charges had formerly been accounted for by writing-off losses against telephone revenue.


8. The Agency Services Account

This Account shows the value of services which for reasons of convenience or economy, the Department performs on behalf of other Government Departments (e.g. the payment of Social Welfare benefits and the issue of various licences at post offices). All agency services performed by the Department are on a cash basis, except for the collection of broadcasting licence fees. (These fees are paid in full into the Exchequer and a grant of an equivalent amount less the costs of collection, etc., is made from the Exchequer to Radio Telefis Éireann.) Payments by the Department for the services it receives from other Departments are included in the expenditure shown in the Postal, Telegraph and Telephone Service accounts.


9. The Balance Sheet

(a) Assets—Fixed assets are shown at prime cost. Details are given in Statement One on page 14.


(b) Liabilities—The figure of £55,928,195 for capital liabilities represents the net total (allowance having been made for depreciation provision) of advances under the Telephone Capital Acts 1924—1969 and other amounts furnished by the Exchequer for the provision of fixed assets, i.e. plant and buildings, and stocks of engineering stores.


(c) In order to make the balance sheet more informative, the following amplifications have been made:


Telephone subscribers’ deposits formerly included in “Debtors for revenue” under Assets are now shown separately under “Exchequer debtor for repayments”.


Telephone advance rentals formerly treated as a deduction in the amount of “Exchequer for revenue not yet paid over” under Liabilities, are now shown separately as “Exchequer debtor for repayments” under Assets.


For comparison purposes, the balance sheet figures for the preceding year have been brought into line with these for the year now in question.


STATEMENT—FIXED ASSETS

Statement One: Fixed Assets for the Year ended 31st March, 1969.


 

Telegraph Plant

Telephone Plant

Accommodation Plant*

Land

Buildings

Total

 

£

£

£

£

£

£

At 31st March, 1968, Value

 

 

 

 

 

 

at Prime cost

..

..

897,696

54,943,150

732,597

312,061

5,591,268

62,476,772

Less: Depreciation

..

64,339

13,480,129

302,551

621,932

14,468,951

Depreciated Value

..

833,357

41,463,021

430,046

312,061

4,969,336

48,007,821

Changes in 1968/69: Value

 

 

 

 

 

 

Prime cost at 31st March,

 

 

 

 

 

 

1968 (as above)

..

897,696

54,943,150

732,597

312,061

5,591,268

62,476,772

Additions during 1968/69

135,211

6,299,101

153,169

24,468

389,173

7,001,122

Less: Assets written out

1,032,907

61,242,251

885,766

336,529

5,980,441

69,477,894

during 1968/69

..

..

23,629

23,629

Gross value at 31st March,

 

 

 

 

 

 

1969

..

..

..

1,032,907

61,242,251

885,766

336,529

5,956,812

69,454,265

Depreciation at 31st March,

 

 

 

 

 

 

1968 (as above)

..

..

64,339

13,480,129

302,551

621,932

14,468,951

Add: Provision for 1968/69

55,301

2,828,906

55,162

101,907

3,041,276

 

119,640

16,309,035

357,713

723,839

17,510,227

Less: Cost of renewals

 

 

 

 

 

 

1968/69

..

..

..

35,480

658,130

3,907

697,517

 

84,160

15,650,905

353,806

723,839

16,812,710

Less: Accrued Depreciation

 

 

 

 

 

 

on assets written out

 

 

 

 

 

 

during 1968/69

..

..

14,049

14,049

Depreciation at 31 March,

 

 

 

 

 

 

1969

..

..

..

84,160

15,650,905

353,806

709,790

16,798,661

Net Value at 31st March,

 

 

 

 

 

 

1969 (as shown in Balance

 

 

 

 

 

 

Sheet)

..

..

..

948,747

45,591,346

531,960

336,529

5,247,022

52,655,604

STATEMENTS—TELEPHONE CAPITAL REPAYMENTS: RECENT BALANCES

Statement Two: Telephone Capital Repayments


Annuities paid to the Department of Finance in respect of advances under the Telephone Capital Acts, 1924—1969

Capital Repayment

Interest

Total

 

£

£

£

Year ended 31st March, 1969

..

1,407,177

2,877,810

4,284,987

Statement Three: Balances over last ten years.


 

Postal

Telegraph

Telephone

Total

Year

 

 

 

 

 

£

£

£

£

1959/60

..

+ 129,771

— 136,867

+ 396,179

+ 389,083

1960/61

..

+ 91,291

— 149,524

+ 426,822

+ 368,589

1961/62

..

— 75,489

— 195,113

+ 281,634

+ 11,032

1962/63

..

— 99,031

— 201,095

+ 346,734

+ 46,608

1963/64

..

— 170,447

— 191,228

+ 197,111

— 164,564

1964/65

..

— 144,798

— 279,264

+ 356,783

— 67,279

1965/66

..

+ 38,659

— 192,145

+ 494,415

+ 340,929

1966/67

..

— 252,297

— 205,284

+ 26,859

— 430,722

1967/68

..

— 585,557

— 244,707

+ 363,040

— 467,224

1968/69

..

— 1,130,578

— 353,190

+ 660,368

— 823,400

CERTIFICATE OF THE COMPTROLLER AND AUDITOR GENERAL


I have examined the foregoing Accounts and Balance Sheet in accordance with the provisions of the Exchequer and Audit Departments Act, 1921. I have obtained all the information and explanations that I have required and I certify, as the result of my audit, that in my opinion these Accounts and Balance Sheet together with the notes thereon and Statement 1 (Fixed Assets) are properly drawn up so as to exhibit a true and fair view of the transactions and state of affairs of the services to which they relate, subject to the observations in my report.


E. F. SUTTLE,


Ard Reachtaire Cuntas agus Ciste.


(Comptroller and Auditor General).


REPORT OF THE COMPTROLLER AND AUDITOR GENERAL RESULTS OF THE ACCOUNTS

As shown in the General Account of Income and Expenditure there was a deficit of £823,400 on all service as compared with a deficit of £467,224 in the previous year. The separate accounts show a surplus of £660,368 on the Telephone service and deficits of £1,130,578 and £353,190 on the Postal and Telegraph services respectively.


PENSION LIABILITY AND DEPRECIATION OF TELEPHONE PLANT

I am informed that the investigations referred to in my reports on the accounts in recent years, into the adequacy of the provisions for pension liability and for telephone plant depreciation are nearing completion. The supplementary provision of £525,000 for telephone plant depreciation shown in the accounts for the year under review has been made in view of the probable effects of rising costs on replacement.


E. F. SUTTLE,


Ard Reachtaire Cuntas agus Ciste.


(Comptroller and Auditor General).


16 Feabhra, 1970


* ACCOMMODATION PLANT. The amounts shown under this heading are mainly in respect of heating and lighting installations and are common to all services.


† An analysis of this sum is as follows:


 

 

Overhead wires, poles, etc.

..

..

18,330,675

 

 

Underground cables and ducts

..

..

19,914,165

 

 

Exchange equipment

..

..

..

22,128,602

 

 

Submarine cables

..

..

..

..

148,979

 

 

Television Link

..

..

..

..

471,011

 

 

Telecommunications Satellites

..

..

188,972

 

 

Other equipment

..

..

..

..

59,847

 

 

61,242,251