APPENDIX XXVI.
AN FORAS TALÚNTAIS—ACCOUNTS FOR YEAR ENDED 31st MARCH, 1965
Capital Grant Account
Account of Receipts and Payments for the year ended 31st March, 1965
|
Receipts in year ended 31st March, 1965 |
Cumulative Receipts to 31st March, 1965 |
|
Payments in year ended 31st March, 1965 |
Cumulative Payments to 31st March, 1965 |
|
£ |
s. |
d. |
£ |
s. |
d. |
|
£ |
s. |
d. |
£ |
s. |
d. |
Non-Repayable State Grant |
.. |
.. |
15,000 |
0 |
0 |
15,000 |
0 |
0 |
Provision of new facilities for carrying out Agricultural Research:— |
|
|
|
|
|
|
Balance at 31st March, 1965: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dairying Research Laboratory, |
|
|
|
|
|
|
Amount due to Bank |
.. |
.. |
228 |
2 |
7 |
228 |
2 |
7 |
Moorepark |
.. |
.. |
.. |
12,781 |
3 |
7 |
12,781 |
3 |
7 |
|
|
|
|
|
|
|
General Purpose Farm Building, |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dungarvan |
.. |
.. |
.. |
2,446 |
19 |
0 |
2,446 |
19 |
0 |
|
£15,228 |
2 |
7 |
£15,228 |
2 |
7 |
|
£15,228 |
2 |
7 |
£15,228 |
2 |
7 |
|
|
Endowment Fund of An Foras Talúntais
Account of Receipts and Payments for the year ended 31st March, 1965, of the Endowment Fund established under Section 11 of the Agriculture (An Foras Talúntais) Act, 1958 (No. 1 of 1958).
|
£ |
s. |
d. |
|
£ |
s. |
d. |
£ |
s. |
d. |
Balance at 1st April, 1964 |
.. |
.. |
1,002,676 |
18 |
5 |
Cost in Investments held at 1st |
|
|
|
|
|
|
|
|
|
|
April, 1964 |
.. |
.. |
.. |
|
|
|
1,006,703 |
9 |
11 |
Cost price of Investments returned |
|
|
|
|
|
|
|
|
|
|
on realisation |
.. |
.. |
.. |
11,967 |
15 |
0 |
Loss on realisation of Investments |
|
|
|
69 |
19 |
11 |
Cost of Investments held at 31st March, |
|
|
|
Cost price of Investments |
|
|
|
|
|
|
1965 |
.. |
.. |
.. |
.. |
1,002,431 |
10 |
2 |
purchased |
.. |
.. |
.. |
|
|
|
7,695 |
15 |
3 |
|
|
|
|
Balance at 31st March, 1965:— |
|
|
|
|
|
|
|
|
|
|
Cost of Investments held |
.. |
1,002,431 |
10 |
2 |
|
|
|
|
|
|
|
Cash at Bank |
.. |
.. |
175 |
11 |
4 |
|
|
|
|
|
|
|
|
|
|
|
1,002,607 |
1 |
6 |
|
£2,017,076 |
6 |
7 |
|
|
|
|
£2,017,076 |
3 |
7 |
|
|
Capital Fund of An Foras Talúntais
Account of Receipts and Payments for the year ended 31st March, 1965 of the Capital Fund established under Section 10 of the Agriculture (An Foras Talúntais) Act, 1958 (No. 1 of 1958).
|
Receipts in year ended 31st March, 1965 |
Cumulative Receipts to 31st March, 1965 |
|
Payments in year ended 31st March, 1965 |
Cumulative Payments to 31st March, 1965 |
|
£ |
s. |
d. |
£ |
s. |
d. |
|
£ |
s. |
d. |
£ |
s. |
d. |
Transfer of Grant from Grant |
|
|
|
|
|
|
Cost of Investments held at 1st April, |
|
|
|
|
|
|
Counterpart Special Account |
.. |
.. |
— |
840,000 |
0 |
0 |
1964 |
.. |
.. |
.. |
.. |
99,037 |
10 |
0 |
|
|
|
Balance, at 1st April, 1964 |
.. |
.. |
110,253 |
13 |
7 |
— |
Cost price of Investments purchased |
.. |
315,940 |
16 |
8 |
|
|
|
Cost price of Investments returned |
|
|
|
|
|
|
Provision of new facilities for carrying |
|
|
|
|
|
|
on realisation |
.. |
.. |
.. |
335,988 |
6 |
8 |
|
|
|
out agricultural research for and |
|
|
|
|
|
|
Profit on realisation of Investments |
.. |
— |
46,454 |
16 |
2 |
under the control of the Institute:— |
|
|
|
|
|
|
Cost of Investments held at 31st March, |
|
|
|
|
|
|
Purchase of lands, buildings and |
|
|
|
|
|
|
1965 |
.. |
.. |
.. |
.. |
58,990 |
0 |
0 |
|
|
|
equipment |
.. |
.. |
.. |
51,876 |
9 |
8 |
807,578 |
19 |
4 |
|
|
|
|
|
|
|
Institute Headquarters:— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of premises (including |
|
|
|
|
|
|
|
|
|
|
|
|
|
renovation and decoration) |
.. |
— |
20,493 |
12 |
11 |
|
|
|
|
|
|
|
Balance at 31st March, 1965:— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
held |
.. |
£58,990 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss; due to Bank |
612 |
16 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,377 |
3 |
11 |
58,377 |
3 |
11 |
|
£525,232 |
0 |
3 |
£886,454 |
16 |
2 |
|
£525,232 |
0 |
3 |
£886,454 |
16 |
2 |
|
|
AN FORAS TALÚNTAIS
INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31st MARCH, 1965
|
£ |
s. |
d. |
£ |
s. |
d. |
|
£ |
s. |
d. |
£ |
s. |
d. |
Stocks at 1st April, 1964 |
.. |
395,676 |
0 |
0 |
|
|
|
Investment Interest: |
|
|
|
|
|
|
Headquarters: |
|
|
|
|
|
|
Capital Fund |
.. |
.. |
.. |
3,889 |
12 |
4 |
|
|
|
(Including Remuneration and Expenses of Council, Director, Agricultural Liaison, Scientific Liaison, Statistics Dept., Buildings Dept., |
|
|
|
|
|
|
Endowment Fund |
.. |
.. |
54,229 |
7 |
3 |
|
|
|
Library and Secretariat) |
.. |
|
|
|
111,826 |
6 |
1 |
Income and Expenditure Account (Including Deposit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest) |
.. |
.. |
.. |
2,964 |
8 |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,083 |
8 |
1 |
Agricultural Research |
|
|
|
|
|
|
Grants, Donations, etc. by Outside |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bodies |
.. |
.. |
.. |
.. |
|
|
|
87,044 |
5 |
4 |
Divisions: |
|
|
|
|
|
|
Sale of Produce and other receipts |
|
|
|
182,532 |
13 |
8 |
(Including Salaries, Wages and General Operating Costs) |
|
|
|
|
|
|
State Grant |
.. |
.. |
.. |
|
|
|
1,016,250 |
0 |
0 |
Animal |
£ |
s. |
d. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Production |
207,799 |
1 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Horticulture & Forestry |
48,967 |
5 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant Sciences and Crop Husbandry |
111,118 |
13 |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rural Economy |
112,910 |
19 |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Soils |
.. |
163,492 |
5 |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
644,288 |
5 |
8 |
|
|
|
|
|
|
|
|
|
|
Research Stations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Including Salaries, Wages and |
|
|
|
|
|
|
|
|
|
|
|
|
|
General Operating Costs) |
.. |
584,761 |
10 |
8 |
|
|
|
|
|
|
|
|
|
|
|
1,736,552 |
2 |
5 |
|
|
|
|
|
|
|
|
|
|
Less; Closing Stocks |
.. |
.. |
517,667 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,218,885 |
2 |
5 |
|
|
|
|
|
|
|
Grants for Agricultural Research |
|
|
|
4,424 |
6 |
4 |
|
|
|
|
|
|
|
Scholarships etc. for Post-graduate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural Research |
.. |
.. |
|
|
|
2,562 |
1 |
1 |
|
|
|
|
|
|
|
Study Courses, Seminars, |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conferences |
.. |
.. |
.. |
|
|
|
953 |
2 |
6 |
|
|
|
|
|
|
|
Training |
.. |
.. |
.. |
.. |
|
|
|
5,959 |
0 |
7 |
|
|
|
|
|
|
|
Balance being excess of Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
over Expenditure |
.. |
.. |
|
|
|
114,126 |
14 |
2 |
|
|
|
|
|
|
|
|
|
|
|
£1,346,910 |
7 |
1 |
|
|
|
|
£1,346,910 |
7 |
1 |
|
|
AN FORAS TALÚNTAIS
BALANCE SHEET AS AT 31st MARCH, 1965
LIABILITIES |
ASSETS |
|
£ |
s. |
d. |
£ |
s. |
d. |
|
£ |
s. |
d. |
£ |
s. |
d. |
Bank |
.. |
.. |
.. |
.. |
|
|
|
36,232 |
1 |
0 |
Lands and Buildings (including property accepted under Section 16 of the Agriculture (An Foras |
|
|
|
|
|
|
Property accepted under Section 16 of the Agriculture (An Foras Talúntais) Act, 1958 |
|
|
|
|
|
|
Talúntais) Act, 1958) |
.. |
|
|
|
935,305 |
14 |
10 |
Lands and Buildings |
.. |
92,000 |
0 |
0 |
|
|
|
Investments at Cost |
.. |
.. |
|
|
|
1,061,421 |
10 |
2 |
Stocks |
.. |
.. |
.. |
80,428 |
12 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,428 |
12 |
7 |
Stocks |
|
|
|
|
|
|
Capital Fund |
.. |
.. |
.. |
|
|
|
886,454 |
16 |
2 |
Livestock |
.. |
.. |
.. |
149,774 |
0 |
0 |
|
|
|
Endowment Fund |
.. |
.. |
|
|
|
1,002,607 |
1 |
6 |
Farm Produce |
.. |
.. |
.. |
13,775 |
0 |
0 |
|
|
|
Capital Grant Account |
.. |
|
|
|
15,000 |
0 |
0 |
Machinery |
.. |
.. |
.. |
301,218 |
0 |
0 |
|
|
|
Income and Expenditure Account |
|
|
|
|
|
|
General Supplies |
.. |
.. |
52,900 |
0 |
0 |
517,667 |
0 |
0 |
Balance to 31st March, 1964 |
.. |
287,544 |
19 |
7 |
|
|
|
|
|
|
|
|
|
|
Balance for year ended 31st |
|
|
|
|
|
|
|
|
|
|
|
|
|
March, 1965 |
.. |
.. |
114,126 |
14 |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401,671 |
13 |
9 |
|
|
|
|
|
|
|
|
|
|
|
£2,514,394 |
5 |
0 |
|
|
|
|
£2,514,394 |
5 |
0 |
|
|
|
|
|
|
|
Note: Market value of Investments held at 31st March, 1965: £1,028,606 14s. 7d. |
|
|
|
|
|
|
J.G. LITTON, Chairman, |
T. WALSH, Director. |
|
|
3rd December, 1965. |
3rd December, 1965. |
|
REPORT OF THE COMPTROLLER AND AUDITOR GENERAL.
I have examined the foregoing Accounts and Balance Sheet as required by Section 19 of the Agriculture (An Foras Talúntais) Act, 1958. They have been prepared in the form approved by the Minister for Agriculture and Fisheries, and are as shown by the books of An Foras Talúntais. I have obtained all the information and explanations that I have required. In my opinion these Accounts and Balance Sheet are properly drawn up so as to exhibit a true and fair view of the transactions of An Foras Talúntais for the year ended 31st March, 1965, and of the state of its affairs at that date.
I have no observations to make upon them.
|
|
10th December, 1965. |
Comptroller and Auditor General. |
|