APPENDIX XXII.
DEPARTMENT OF LANDS: SAWMILL ACCOUNTS
An Cléireach,
An Coiste um Chúntais Phoiblí.
During my examination before the Committee of Public Accounts on 28th February, 1963, I undertook to furnish to the Committee copies of the Trading Accounts in respect of this Department’s sawmills at Dundrum and Cong for the past three years.
Copies of the Accounts in question are attached.
It will be noted that in each of the three years, the Department’s sawmilling activities showed a net profit but the Dundrum mill operated at a loss, the loss being more than offset by profit at the Cong mill.
The Dundrum mill in previous years consistently showed a profit. The altered trend since 1950-60 is due in the main to a change in the normal run of logsize which the mill is handling. The large size logs with which the mill was designed to cope are no longer available in significant quantity. Alterations in the equipment of the mill and the possibility of improvements in handling techniques, etc., designed to promote more efficient working are under consideration.
A contributory factor has been a rise in operating costs flowing from progressive wage increases which it was not possible to offset by price increases.
I feel I should stress to the Committee that these sawmills are not operated primarily with a view to profit. The Department’s policy objectives in relation to the sawmills are:—
(a) to maintain outlets available for timber which may fail to command an acceptable price on the ordinary market;
(b) to keep closely in touch with sawmilling practice and experience;
(c) to carry out experimental or pioneering work designed to promote improved timber conversion or handling techniques, and
(d) to meet Departmental requirements of sawn timber and articles manufactured therefrom.
I should like to take the opportunity of correcting a minor inaccuracy in my evidence given to the Committee on the 28th February. Transport charges on timber haulage from State Forests to the sawmills at Dundrum and Cong are borne on Head (6) of Subhead C.2 of the Forestry Vote and not on Subhead C.3 as stated by me. It is not the practice to apportion the cost of operating Departmental vehicles over the various aspects of work reflected by different Vote Subheads or sub-divisions thereof.
(Signed) T. O’BRIEN,
Accounting Officer,
Department of Lands.
2 Bealtaine, 1963.
DEPARTMENT OF LANDS (FORESTRY DIVISION)
SAWMILL ACCOUNTS—YEAR ENDED 30TH SEPTEMBER, 1960
Manufacturing Account
|
Cong |
Dundrum |
Total |
|
Cong |
Dundrum |
Total |
|
£ |
£ |
£ |
|
£ |
£ |
£ |
To Value of raw material |
.. |
.. |
8,857 |
9,326 |
18,183 |
By Trading Account—Cost of |
|
|
|
To Carriage inward |
.. |
.. |
.. |
2,142 |
2,413 |
4,555 |
goods produced |
.. |
.. |
18,517 |
21,324 |
39,841 |
Cost of raw material consumed |
10,999 |
11,739 |
22,738 |
|
|
|
|
To Factory wages |
.. |
.. |
.. |
6,163 |
8,689 |
14,852 |
|
|
|
|
To Electricity |
.. |
.. |
.. |
.. |
1,082 |
666 |
1,748 |
|
|
|
|
To Repairs and maintenance |
.. |
.. |
273 |
230 |
503 |
|
|
|
|
|
18,517 |
21,324 |
39,841 |
|
18,517 |
21,324 |
39,841 |
|
|
|
|
|
|
|
|
Trading Account |
To Stock of finished goods at start |
.. |
4,157 |
2,494 |
6,651 |
By Sales (a) |
.. |
.. |
.. |
22,726 |
22,095 |
44,821 |
Add Cost of goods produced |
.. |
18,517 |
21,324 |
39,841 |
|
|
|
|
|
22,674 |
23,818 |
46,492 |
|
|
|
|
Less Stock of finished goods at end |
.. |
6,874 |
3,537 |
10,411 |
|
|
|
|
Cost of goods sold (a) |
.. |
.. |
.. |
15,800 |
20,281 |
36,081 |
|
|
|
|
To Profit and Loss Account—Gross Profit |
6,926 |
1,814 |
8,740 |
|
|
|
|
|
22,726 |
22,095 |
44,821 |
|
22,726 |
22,095 |
44,821 |
|
|
|
|
|
|
|
|
Profit and Loss Account |
To Foresters’ salaries and other office |
|
|
|
|
|
|
|
expenses |
.. |
.. |
.. |
.. |
1,128 |
1,201 |
2,329 |
By Trading Account—Gross |
6,926 |
1,814 |
8,740 |
To Insurance (notional) |
.. |
.. |
.. |
393 |
173 |
566 |
Profit |
.. |
.. |
.. |
.. |
|
|
|
To Depreciation—Buildings |
.. |
.. |
620 |
178 |
798 |
|
|
|
|
Machinery |
.. |
.. |
1,260 |
810 |
2,070 |
|
|
|
|
To Net Profit |
.. |
.. |
.. |
.. |
3,525 |
—548(b) |
2,977 |
|
|
|
|
|
6,926 |
1,814 |
8,740 |
|
6,926 |
1,814 |
8,740 |
|
|
|
|
|
|
|
|
DEPARTMENT OF LANDS (FORESTRY DIVISION)
SAWMILL ACCOUNTS—YEAR ENDED 30TH SEPTEMBER, 1961
Manufacturing Account
|
Cong |
Dundrum |
Total |
|
Cong |
Dundrum |
Total |
|
£ |
£ |
£ |
|
£ |
£ |
£ |
To Value of raw material |
.. |
.. |
8,565 |
11,125 |
19,690 |
By Trading Account—Cost of |
|
|
|
To Carriage inward |
.. |
.. |
.. |
1,685 |
2,381 |
4,066 |
goods produced |
.. |
.. |
17,932 |
23,956 |
41,888 |
To Cost of raw material consumed |
.. |
10,250 |
13,506 |
23,756 |
|
|
|
|
To Factory wages |
.. |
.. |
.. |
6,541 |
9,198 |
15,739 |
|
|
|
|
To Electricity |
.. |
.. |
.. |
.. |
826 |
869 |
1,695 |
|
|
|
|
To Repairs and maintenance |
.. |
.. |
315 |
383 |
698 |
|
|
|
|
|
17,932 |
23,956 |
41,888 |
|
17,932 |
23,956 |
41,888 |
|
|
|
|
|
|
|
|
Trading Account |
To Stock of finished goods at start |
.. |
6,874 |
3,537 |
10,411 |
By Sales (a) |
.. |
.. |
.. |
25,946 |
25,723 |
51,669 |
Add cost of goods produced |
.. |
.. |
17,932 |
23,956 |
41,888 |
|
|
|
|
|
24,806 |
27,493 |
52,299 |
|
|
|
|
Less Stock of finished goods at end |
5,405 |
2,138 |
7,543 |
|
|
|
|
Cost of goods sold (a) |
.. |
.. |
.. |
19,401 |
25,355 |
44,756 |
|
|
|
|
To Profit and Loss Account—Gross Profit |
6,545 |
368 |
6,913 |
|
|
|
|
|
25,946 |
25,723 |
51,669 |
|
25,946 |
25,723 |
51,669 |
|
|
|
|
|
|
|
|
Profit and Loss Account |
To Foresters’ salaries and other office |
|
|
|
By Trading Account—Gross |
|
|
|
expenses |
.. |
.. |
.. |
.. |
1,266 |
1,654 |
2,920 |
Profit |
.. |
.. |
.. |
.. |
6,545 |
368 |
6,913 |
To Insurance (notional) |
.. |
.. |
.. |
347 |
158 |
505 |
|
|
|
|
To Depreciation—Buildings |
.. |
.. |
604 |
174 |
778 |
|
|
|
|
Machinery |
.. |
.. |
1,309 |
770 |
2,079 |
|
|
|
|
To Net Profit |
.. |
.. |
.. |
.. |
3,019 |
—2,388 (b) |
631 |
|
|
|
|
|
6,545 |
368 |
6,913 |
|
6,545 |
368 |
6,913 |
|
|
|
|
|
|
|
|
DEPARTMENT OF LANDS (FORESTRY DIVISION)
SAWMILL ACCOUNTS—YEAR ENDED 30TH SEPTEMBER, 1962
Manufacturing Account
|
Cong |
Dundrum |
Total |
|
Cong |
Dundrum |
Total |
|
£ |
£ |
£ |
|
£ |
£ |
£ |
To Value of raw material |
.. |
.. |
9,838 |
11,368 |
21,206 |
By Trading Account—Cost of |
|
|
|
To Carriage inward |
.. |
.. |
.. |
1,661 |
1,481 |
3,142 |
goods produced |
.. |
.. |
20,056 |
23,746 |
43,802 |
Cost of raw material consumed |
.. |
11,499 |
12,849 |
24,348 |
|
|
|
|
To Factory wages |
.. |
.. |
.. |
6,992 |
9,760 |
16,752 |
|
|
|
|
To Electricity |
.. |
.. |
.. |
.. |
1,057 |
908 |
1,965 |
|
|
|
|
To Repairs and maintenance |
.. |
.. |
508 |
229 |
737 |
|
|
|
|
|
20,056 |
23,746 |
43,802 |
|
20,056 |
23,746 |
43,802 |
|
|
|
|
|
|
|
|
Trading Account |
To Stock of finished goods at start |
.. |
5,405 |
2,138 |
7,543 |
By Sales (a) |
.. |
.. |
.. |
31,016 |
24,648 |
55,664 |
Add Cost of goods produced |
.. |
.. |
20,056 |
23,746 |
43,802 |
|
|
|
|
|
25,461 |
25,884 |
51,345 |
|
|
|
|
Less Stock of finished goods at end |
.. |
3,714 |
1,077 |
4,791 |
|
|
|
|
Cost of goods sold (a) |
.. |
.. |
.. |
21,747 |
24,807 |
46,554 |
|
|
|
|
To Profit and Loss Account—Gross Profit |
9,269 |
—159(b) |
9,110 |
|
|
|
|
|
31,016 |
24,648 |
55,664 |
|
31,016 |
24,648 |
55,664 |
|
|
|
|
|
|
|
|
Profit and Loss Account |
To Foresters’ salaries and other office |
|
|
|
By Trading Account—Gross |
|
|
|
expenses |
.. |
.. |
.. |
.. |
1,303 |
1,313 |
2,616 |
Profit |
.. |
.. |
.. |
.. |
9,269 |
—159(b) |
9,110 |
To Insurance (notional) |
.. |
.. |
.. |
321 |
148 |
469 |
|
|
|
|
To Depreciation—Buildings |
.. |
.. |
589 |
169 |
758 |
|
|
|
|
Machinery |
.. |
.. |
1,044 |
569 |
1,613 |
|
|
|
|
To Net Profit |
.. |
.. |
.. |
.. |
6,012 |
—2,358(b) |
3,654 |
|
|
|
|
|
9,269 |
—159 |
9,110 |
|
9,269 |
—159 |
9,110 |
|
|
|
|
|
|
|
|
(a) Including supplies for Department’s use.
(b) Loss.
|