Committee Reports::Report - Appropriation Accounts 1961 - 1962::11 July, 1963::Appendix

APPENDIX XXII.

DEPARTMENT OF LANDS: SAWMILL ACCOUNTS

An Cléireach,


An Coiste um Chúntais Phoiblí.


During my examination before the Committee of Public Accounts on 28th February, 1963, I undertook to furnish to the Committee copies of the Trading Accounts in respect of this Department’s sawmills at Dundrum and Cong for the past three years.


Copies of the Accounts in question are attached.


It will be noted that in each of the three years, the Department’s sawmilling activities showed a net profit but the Dundrum mill operated at a loss, the loss being more than offset by profit at the Cong mill.


The Dundrum mill in previous years consistently showed a profit. The altered trend since 1950-60 is due in the main to a change in the normal run of logsize which the mill is handling. The large size logs with which the mill was designed to cope are no longer available in significant quantity. Alterations in the equipment of the mill and the possibility of improvements in handling techniques, etc., designed to promote more efficient working are under consideration.


A contributory factor has been a rise in operating costs flowing from progressive wage increases which it was not possible to offset by price increases.


I feel I should stress to the Committee that these sawmills are not operated primarily with a view to profit. The Department’s policy objectives in relation to the sawmills are:—


(a) to maintain outlets available for timber which may fail to command an acceptable price on the ordinary market;


(b) to keep closely in touch with sawmilling practice and experience;


(c) to carry out experimental or pioneering work designed to promote improved timber conversion or handling techniques, and


(d) to meet Departmental requirements of sawn timber and articles manufactured therefrom.


I should like to take the opportunity of correcting a minor inaccuracy in my evidence given to the Committee on the 28th February. Transport charges on timber haulage from State Forests to the sawmills at Dundrum and Cong are borne on Head (6) of Subhead C.2 of the Forestry Vote and not on Subhead C.3 as stated by me. It is not the practice to apportion the cost of operating Departmental vehicles over the various aspects of work reflected by different Vote Subheads or sub-divisions thereof.


(Signed) T. O’BRIEN,


Accounting Officer,


Department of Lands.


2 Bealtaine, 1963.


DEPARTMENT OF LANDS (FORESTRY DIVISION)

SAWMILL ACCOUNTS—YEAR ENDED 30TH SEPTEMBER, 1960

Manufacturing Account

 

Cong

Dundrum

Total

 

Cong

Dundrum

Total

 

£

£

£

 

£

£

£

To Value of raw material

..

..

8,857

9,326

18,183

By Trading Account—Cost of

 

 

 

To Carriage inward

..

..

..

2,142

2,413

4,555

goods produced

..

..

18,517

21,324

39,841

Cost of raw material consumed

10,999

11,739

22,738

 

 

 

 

To Factory wages

..

..

..

6,163

8,689

14,852

 

 

 

 

To Electricity

..

..

..

..

1,082

666

1,748

 

 

 

 

To Repairs and maintenance

..

..

273

230

503

 

 

 

 

 

18,517

21,324

39,841

 

18,517

21,324

39,841

 

 

 

 

 

 

 

 

Trading Account

To Stock of finished goods at start

..

4,157

2,494

6,651

By Sales (a)

..

..

..

22,726

22,095

44,821

Add Cost of goods produced

..

18,517

21,324

39,841

 

 

 

 

 

22,674

23,818

46,492

 

 

 

 

Less Stock of finished goods at end

..

6,874

3,537

10,411

 

 

 

 

Cost of goods sold (a)

..

..

..

15,800

20,281

36,081

 

 

 

 

To Profit and Loss Account—Gross Profit

6,926

1,814

8,740

 

 

 

 

 

22,726

22,095

44,821

 

22,726

22,095

44,821

 

 

 

 

 

 

 

 

Profit and Loss Account

To Foresters’ salaries and other office

 

 

 

 

 

 

 

expenses

..

..

..

..

1,128

1,201

2,329

By Trading Account—Gross

6,926

1,814

8,740

To Insurance (notional)

..

..

..

393

173

566

Profit

..

..

..

..

 

 

 

To Depreciation—Buildings

..

..

620

178

798

 

 

 

 

Machinery

..

..

1,260

810

2,070

 

 

 

 

To Net Profit

..

..

..

..

3,525

—548(b)

2,977

 

 

 

 

 

6,926

1,814

8,740

 

6,926

1,814

8,740

 

 

 

 

 

 

 

 

DEPARTMENT OF LANDS (FORESTRY DIVISION)

SAWMILL ACCOUNTS—YEAR ENDED 30TH SEPTEMBER, 1961

Manufacturing Account

 

Cong

Dundrum

Total

 

Cong

Dundrum

Total

 

£

£

£

 

£

£

£

To Value of raw material

..

..

8,565

11,125

19,690

By Trading Account—Cost of

 

 

 

To Carriage inward

..

..

..

1,685

2,381

4,066

goods produced

..

..

17,932

23,956

41,888

To Cost of raw material consumed

..

10,250

13,506

23,756

 

 

 

 

To Factory wages

..

..

..

6,541

9,198

15,739

 

 

 

 

To Electricity

..

..

..

..

826

869

1,695

 

 

 

 

To Repairs and maintenance

..

..

315

383

698

 

 

 

 

 

17,932

23,956

41,888

 

17,932

23,956

41,888

 

 

 

 

 

 

 

 

Trading Account

To Stock of finished goods at start

..

6,874

3,537

10,411

By Sales (a)

..

..

..

25,946

25,723

51,669

Add cost of goods produced

..

..

17,932

23,956

41,888

 

 

 

 

 

24,806

27,493

52,299

 

 

 

 

Less Stock of finished goods at end

5,405

2,138

7,543

 

 

 

 

Cost of goods sold (a)

..

..

..

19,401

25,355

44,756

 

 

 

 

To Profit and Loss Account—Gross Profit

6,545

368

6,913

 

 

 

 

 

25,946

25,723

51,669

 

25,946

25,723

51,669

 

 

 

 

 

 

 

 

Profit and Loss Account

To Foresters’ salaries and other office

 

 

 

By Trading Account—Gross

 

 

 

expenses

..

..

..

..

1,266

1,654

2,920

Profit

..

..

..

..

6,545

368

6,913

To Insurance (notional)

..

..

..

347

158

505

 

 

 

 

To Depreciation—Buildings

..

..

604

174

778

 

 

 

 

Machinery

..

..

1,309

770

2,079

 

 

 

 

To Net Profit

..

..

..

..

3,019

—2,388 (b)

631

 

 

 

 

 

6,545

368

6,913

 

6,545

368

6,913

 

 

 

 

 

 

 

 

DEPARTMENT OF LANDS (FORESTRY DIVISION)

SAWMILL ACCOUNTS—YEAR ENDED 30TH SEPTEMBER, 1962

Manufacturing Account

 

Cong

Dundrum

Total

 

Cong

Dundrum

Total

 

£

£

£

 

£

£

£

To Value of raw material

..

..

9,838

11,368

21,206

By Trading Account—Cost of

 

 

 

To Carriage inward

..

..

..

1,661

1,481

3,142

goods produced

..

..

20,056

23,746

43,802

Cost of raw material consumed

..

11,499

12,849

24,348

 

 

 

 

To Factory wages

..

..

..

6,992

9,760

16,752

 

 

 

 

To Electricity

..

..

..

..

1,057

908

1,965

 

 

 

 

To Repairs and maintenance

..

..

508

229

737

 

 

 

 

 

20,056

23,746

43,802

 

20,056

23,746

43,802

 

 

 

 

 

 

 

 

Trading Account

To Stock of finished goods at start

..

5,405

2,138

7,543

By Sales (a)

..

..

..

31,016

24,648

55,664

Add Cost of goods produced

..

..

20,056

23,746

43,802

 

 

 

 

 

25,461

25,884

51,345

 

 

 

 

Less Stock of finished goods at end

..

3,714

1,077

4,791

 

 

 

 

Cost of goods sold (a)

..

..

..

21,747

24,807

46,554

 

 

 

 

To Profit and Loss Account—Gross Profit

9,269

—159(b)

9,110

 

 

 

 

 

31,016

24,648

55,664

 

31,016

24,648

55,664

 

 

 

 

 

 

 

 

Profit and Loss Account

To Foresters’ salaries and other office

 

 

 

By Trading Account—Gross

 

 

 

expenses

..

..

..

..

1,303

1,313

2,616

Profit

..

..

..

..

9,269

—159(b)

9,110

To Insurance (notional)

..

..

..

321

148

469

 

 

 

 

To Depreciation—Buildings

..

..

589

169

758

 

 

 

 

Machinery

..

..

1,044

569

1,613

 

 

 

 

To Net Profit

..

..

..

..

6,012

—2,358(b)

3,654

 

 

 

 

 

9,269

—159

9,110

 

9,269

—159

9,110

 

 

 

 

 

 

 

 

(a) Including supplies for Department’s use.


(b) Loss.