APPENDIX XV.
BOURN VINCENT MEMORIAL PARK.
ACCOUNT FOR YEAR ENDED 31st MARCH, 1962.
EXPENDITURE |
REVENUE |
|
£ |
s. |
d. |
£ |
s. |
d. |
|
£ |
s. |
d. |
£ |
s. |
d. |
Park: |
|
|
|
|
|
|
Park: |
|
|
|
|
|
|
Wages |
.. |
.. |
.. |
.. |
.. |
|
|
|
10,041 |
7 |
5 |
|
|
|
|
|
|
|
Rent and fishery rates |
.. |
.. |
|
|
|
161 |
15 |
2 |
Rents received—Cottages, etc. |
.. |
|
|
|
128 |
19 |
10 |
Maintenance Services: |
|
|
|
|
|
|
Letting of Sporting Rights: |
|
|
|
|
|
|
Building and ironmongery |
.. |
.. |
229 |
17 |
4 |
|
|
|
Deerstalking |
.. |
.. |
.. |
.. |
52 |
10 |
0 |
|
|
|
Electricity |
.. |
.. |
.. |
.. |
19 |
9 |
11 |
|
|
|
Rough shooting |
.. |
.. |
.. |
75 |
0 |
0 |
|
|
|
Clothing |
.. |
.. |
.. |
.. |
40 |
7 |
10 |
|
|
|
Fishing rights |
.. |
.. |
.. |
400 |
0 |
0 |
|
|
|
Maintenance of equipment |
.. |
62 |
4 |
11 |
|
|
|
|
|
|
|
527 |
10 |
0 |
Oils and greases |
.. |
.. |
.. |
109 |
3 |
5 |
|
|
|
|
|
|
|
|
|
|
Wire netting |
.. |
.. |
.. |
59 |
8 |
9 |
|
|
|
Sale of vegetables and flowers |
.. |
|
|
|
888 |
4 |
6 |
Telephone charges |
.. |
.. |
.. |
76 |
10 |
7 |
|
|
|
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
66 |
2 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
663 |
4 |
10 |
|
|
|
|
|
|
|
Re-surfacing of park roads |
.. |
.. |
|
|
|
9,000 |
0 |
0 |
|
|
|
|
|
|
|
Horticultural Supplies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Seeds, shrubs, etc. |
.. |
.. |
.. |
29 |
4 |
1 |
|
|
|
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
15 |
14 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
18 |
4 |
|
|
|
|
|
|
|
New equipment |
.. |
.. |
.. |
|
|
|
3 |
4 |
0 |
|
|
|
|
|
|
|
Annexe to cottage No. 3 |
.. |
.. |
|
|
|
|
6 |
5 |
|
|
|
|
|
|
|
Valuations as at 1st April, 1961: |
|
|
|
|
|
|
Valuations as at 31st March, 1962: |
|
|
|
|
|
|
Tools, plant, etc., for park |
|
|
|
|
|
|
Tools, plant, etc., for park |
|
|
|
|
|
|
maintenance |
.. |
.. |
.. |
.. |
|
|
|
2,126 |
5 |
5 |
maintenance |
.. |
.. |
.. |
.. |
|
|
|
1,916 |
10 |
6 |
|
|
|
|
|
|
|
Excess of Expenditure over Revenue |
|
|
|
18,579 |
16 |
9 |
|
|
|
|
£22,041 |
1 |
7 |
|
|
|
|
£22,041 |
1 |
7 |
Farm: |
|
|
|
|
|
|
Farm: |
|
|
|
|
|
|
Wages |
.. |
.. |
.. |
.. |
.. |
|
|
|
3,494 |
7 |
5 |
Sales of Livestock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
36 Cattle |
.. |
.. |
.. |
.. |
1,351 |
0 |
0 |
|
|
|
Purchase of Stock: |
|
|
|
|
|
|
349 Sheep |
.. |
.. |
.. |
.. |
1,778 |
5 |
0 |
|
|
|
1 bull |
.. |
.. |
.. |
.. |
.. |
60 |
0 |
0 |
|
|
|
|
|
|
|
3,129 |
5 |
0 |
3 rams |
.. |
.. |
.. |
.. |
275 |
3 |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335 |
3 |
9 |
Sale of wool |
.. |
.. |
.. |
.. |
|
|
|
934 |
2 |
6 |
|
|
|
|
|
|
|
Sale of milk |
.. |
.. |
.. |
.. |
|
|
|
2,441 |
0 |
7 |
Fees for 2 rams leased from Department |
|
|
|
|
|
|
|
|
|
|
|
|
|
of Agriculture |
.. |
.. |
.. |
|
|
|
101 |
4 |
9 |
Sale of Farm Produce: |
|
|
|
|
|
|
Foodstuffs purchased |
.. |
.. |
459 |
12 |
11 |
|
|
|
Beet |
.. |
.. |
.. |
.. |
.. |
784 |
1 |
5 |
|
|
|
Farm produce consumed |
.. |
.. |
1,240 |
16 |
0 |
|
|
|
Potatoes |
.. |
.. |
.. |
.. |
66 |
4 |
0 |
|
|
|
Dairy produce consumed |
.. |
.. |
314 |
9 |
10 |
|
|
|
|
|
|
|
850 |
5 |
5 |
|
|
|
|
2,014 |
18 |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farm produce consumed |
.. |
.. |
|
|
|
1,240 |
16 |
0 |
Seeds and Manures: |
|
|
|
|
|
|
Dairy produce consumed |
.. |
.. |
|
|
|
314 |
9 |
10 |
Manures |
.. |
.. |
.. |
.. |
232 |
0 |
2 |
|
|
|
Sale of old materials |
.. |
.. |
.. |
|
|
|
12 |
0 |
0 |
Seeds, sprays, etc. |
.. |
.. |
.. |
164 |
6 |
7 |
|
|
|
Refund of leasing fee |
.. |
.. |
.. |
|
|
|
40 |
0 |
0 |
|
|
|
|
396 |
6 |
9 |
Miscellaneous |
.. |
.. |
.. |
.. |
|
|
|
3 |
14 |
5 |
Maintenance of equipment |
.. |
.. |
|
|
|
56 |
3 |
7 |
|
|
|
|
|
|
|
New equipment |
.. |
.. |
.. |
|
|
|
4 |
8 |
6 |
|
|
|
|
|
|
|
General Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Upkeep of buildings |
.. |
.. |
101 |
15 |
10 |
|
|
|
|
|
|
|
|
|
|
Veterinary fees and supplies |
.. |
87 |
11 |
7 |
|
|
|
|
|
|
|
|
|
|
Licences and fees |
.. |
.. |
.. |
16 |
4 |
0 |
|
|
|
|
|
|
|
|
|
|
Oils and greases |
.. |
.. |
.. |
40 |
19 |
11 |
|
|
|
|
|
|
|
|
|
|
Electricity |
.. |
.. |
.. |
.. |
93 |
11 |
8 |
|
|
|
|
|
|
|
|
|
|
Clothing |
.. |
.. |
.. |
.. |
36 |
12 |
6 |
|
|
|
|
|
|
|
|
|
|
Threshing |
.. |
.. |
.. |
.. |
23 |
14 |
0 |
|
|
|
|
|
|
|
|
|
|
Sheep dipping |
.. |
.. |
.. |
10 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
Freight |
.. |
.. |
.. |
.. |
85 |
10 |
8 |
|
|
|
|
|
|
|
|
|
|
Wire netting |
.. |
.. |
.. |
59 |
8 |
9 |
|
|
|
|
|
|
|
|
|
|
Sundry |
.. |
.. |
.. |
.. |
66 |
13 |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
622 |
2 |
5 |
|
|
|
|
|
|
|
Valuations as at 1st April, 1961: |
|
|
|
|
|
|
Valuations as at 31st March, 1962: |
|
|
|
|
|
|
Livestock: |
140 cattle |
|
3,758 |
0 |
0 |
|
|
|
Livestock: |
146 Cattle |
.. |
.. |
3,595 |
0 |
0 |
|
|
|
1,044 sheep |
.. |
.. |
3,453 |
0 |
0 |
|
|
|
1,070 Sheep |
.. |
.. |
3,528 |
0 |
0 |
|
|
|
2 horses |
.. |
.. |
60 |
0 |
0 |
|
|
|
2 Horses |
.. |
.. |
60 |
0 |
0 |
|
|
|
|
|
|
|
7,271 |
0 |
0 |
|
|
|
|
7,183 |
0 |
0 |
Farm produce |
.. |
.. |
.. |
.. |
|
|
|
452 |
0 |
0 |
Farm produce |
.. |
.. |
.. |
.. |
|
|
|
368 |
0 |
0 |
Farm and dairy machinery, plant and |
|
|
|
|
|
|
Farm and dairy machinery, plant and |
|
|
|
|
|
|
equipment |
.. |
.. |
.. |
.. |
|
|
|
1,074 |
11 |
1 |
equipment |
.. |
.. |
.. |
.. |
|
|
|
1,732 |
9 |
5 |
Excess of Revenue over Expenditure |
|
|
|
2,426 |
16 |
2 |
|
|
|
|
£18,249 |
3 |
2 |
|
|
|
|
£18,249 |
3 |
2 |
|
|
|
|
|
|
|
Excess of Expenditure over Revenue |
|
|
|
|
|
|
Excess of Revenue over Expenditure |
|
|
|
|
|
|
on Park (from page 189) |
.. |
.. |
|
|
|
18,579 |
16 |
9 |
on Farm (from page 191) |
.. |
.. |
|
|
|
2,426 |
16 |
2 |
Supervising Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries (Superintendent and Clerk) |
.. |
2,110 |
11 |
7 |
|
|
|
|
|
|
|
|
|
|
Travelling |
.. |
.. |
.. |
.. |
206 |
12 |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,317 |
4 |
1 |
Excess of Expenditure over Revenue |
|
|
|
18,470 |
4 |
8 |
|
|
|
|
£20,897 |
0 |
10 |
|
|
|
|
£20,897 |
0 |
10 |
|
|
|
|
|
|
|
|
Oifig na nOibreacha Poiblí, |
(Signed) H. J. MUNDOW, |
Baile Átha Cliath. 26 Eanáir, 1963. |
Oifigeach Cuntasaíochta. |
|