Committee Reports::Interim and Final Report - Appropriation Accounts 1942 - 1943::26 April, 1945::Appendix

APPENDIX VII.

(Q. 513.)


RETURN SHOWING EXPENDITURE OUT OF THE PROVISION IN THE VOTE FOR AGRICULTURE FOR THE PURCHASE OF CREAMERIES FROM THE COMMENCEMENT OF THE SCHEME IN MARCH, 1927, TO 31st MARCH, 1943.

 

 

March, 1927 to 31st March, 1931

Year ended 31st March, 1932

Year ended 31st March, 1933

Year ended 31st March, 1934

Year ended 31st March, 1935

Year ended 31st March, 1936

Year ended 31st March, 1937

Year ended 31st March, 1938

Year ended 31st March, 1939

Year ended 31st March, 1940

Year ended 31st March, 1941

Year ended 31st March, 1942

Year ended 31st March, 1943

Total

 

 

£

£

£

£

£

£

£

£

£

£

£

£

£

£

1.

Creameries, proprietary and cooperative purchased for sale as

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

working creameries

...

...

275,409

19,978

249

2,833

36,150

31,450

6,373

7,330

1,012

10,411

391,195

2.

Creameries, proprietary and cooperative purchased as redundant

135,053

135,053

3.

Grant towards the liquidation of a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Creamery Society

...

...

1,000

1,000

4.

Expenditure on the supply of manures at half price to farmers in the Kenmare, Cahireiveen and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Castletownbere districts

...

...

1,718

1,718

5.

Properties acquired other than

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Creameries

...

...

...

...

165,000

165,000

6.

Legal and Incidental Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(including stamp duty)

...

...

16,200

1,336

6,640

429

961

735

1,492

684

587

740

560

30,829

7.

Liquidators’ Fees and Expenses

...

200

300

70

1,820

1,023

21

202

21

42

115

3,814

8.

Compensation to Employees

...

11,000

243

91

39

378

1,897

912

55

20

14,635

9.

Revenue and Capital Expenditure on properties sold or in process of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

sale

...

...

...

...

...

10.

Revenue and Capital Expenditure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on properties retained

...

...

141,533

6,153

118,305

400

300

401

2,047

11,700

280,839

11.

Expenditure on erection of new

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Creameries

...

...

...

...

5,321

6,164

17,850

7,178

24,281

21,802

20,014

17,301

15,518

7,248

7,695

1,776

331

152,479

12.

Headquarters Administration Expenses not included under other heads

2,604

2,625

1,164

2,373

2,238

2,234

2,164

1,476

1,493

1,570

1,686

*21,627

 

 

750,181

34,174

139,169

21,535

62,702

59,884

33,342

28,433

33,018

9,332

20,339

3,948

2,132

1,198,189

Less: Interest accrued on Deposit Receipt

342

342

 

 

749,839

34,174

139,169

21,535

62,702

59,884

33,342

28,433

33,018

9,332

20,339

3,948

2,132

1,197,847

THE DAIRY DISPOSAL CO., LTD., AND ASSOCIATED COMPANIES. CONSOLIDATED BALANCE SHEET AS AT 31st DECEMBER, 1943.

 

£

s.

d.

£

s.

d.

 

£

s.

d.

LIABILITIES.

 

 

ASSETS.

 

Nominal capital:

 

 

 

 

 

 

Premises, Plant and Machinery, Travelling

 

 

 

21,120 Shares of £1 each

..

21,120

0

0

 

 

 

Creameries, Trade marks and goodwill

..

801,470

3

1

Issued capital:

 

 

 

 

 

 

Motor transport

..

..

..

..

..

12,111

18

11

20,072 Shares of £1 each

..

20,072

0

0

 

 

 

 

 

 

 

Less: Calls in arrear

..

..

72

0

0

 

 

 

Sundry debtors

..

..

..

..

..

293,689

18

2

 

 

 

 

20,000

0

0

 

 

 

 

Sundry creditors

..

..

..

 

 

 

175,109

18

0

Stocks and stores

..

..

..

..

664,263

19

3

Department of Agriculture

..

 

 

 

713,744

4

4

 

 

 

 

Bank Overdrafts

..

..

..

 

 

 

331,436

8

3

Cash in Hand and at Bank

..

..

..

17,659

14

3

Reserve for Depreciation

..

 

 

 

325,974

12

0

 

 

 

 

Reserve for Losses on Realisation

 

 

 

124,575

16

5

 

 

 

 

General Reserve

..

..

..

 

 

 

8,790

3

5

 

 

 

 

Profit and Loss Account

..

..

 

 

 

89,564

11

3

 

 

 

 

 

 

 

 

1,789,195

13

8

 

1,789,195

13

8

EINRI O FRIGHIL

Directors

MICHAEL McAULIFFE

AUDITORS’ REPORT.


We have examined the foregoing Consolidated Balance Sheet as made up to 31st December, 1943. It covers the Balance Sheets as already audited and certified by us of Newmarket Dairy Co., 1932, Ltd., Condensed Milk Co. of Ireland 1928, Ltd., Cleeves Confectionery Limerick, Ltd, Northern Irish Condensed Milk Distributors, Ltd., as well as the Balnace Sheet of the Dairy Disposal Co., Ltd. We have received all the information and explanations we have required and, in our opinion, such Balance Sheet is properly drawn up so as to exhibit a true and correct view of the combined state of affairs according to the best of our information and the explanations given to us and as shown by the books and records of the respective companies.


30 Westmoreland Street,

(Signed) KEAN & CO.,


Dublin.

Chartered Accountants,


6th May, 1944.

Auditors.

RECONCILEMENT SHOWING AMOUNT DUE BY THE DAIRY DISPOSAL CO., LTD., TO THE EXCHEQUER AS AT 31st DECEMBER, 1943.

 

£

s.

d.

 

£

s.

d.

Amount advanced by Department of Agriculture

 

 

 

Amount surrendered to Department of Agriculture

 

 

 

up to and including 31st December, 1943*

..

1,173,502

3

9

up to and including 31st December, 1943

..

248,520

19

8

Interest accrued on sales of properties, creameries,

 

 

 

Expenses borne by the Exchequer in connection

 

 

 

milk supplies, etc.

..

..

..

..

..

56,505

1

0

with Scheme*

..

..

..

..

..

53,045

9

1

 

Losses sustained on realising and reorganising

 

 

 

 

creamery groups

..

..

..

..

..

90,120

15

3

 

Balance:

 

(1) Reserve for anticipated losses on realising properties on

£

s.

d.

 

 

 

 

hands

..

..

..

124,575

16

5

 

 

 

 

(2) Due to Exchequer

..

713,744

4

4

 

 

 

 

 

838,320

0

9

 

£1,230,007

4

9

 

£1,230,007

4

9

* In addition, similar expenses borne on other Subheads of the Vote since the commencement of the Scheme (including £5,242 in 1942-43) are estimated to amount to £49,723.


* Exclusive of headquarters administration expenses.